|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.450 USD | +6.28% |
|
-.--% | +11.19% |
| 07-30 | Four stocks have so far today posted new 52-week lows on the Stockholm Stock Exchange | FW |
| 07-28 | Two stocks have so far today hit new 52-week lows on the Stockholm Stock Exchange | FW |
Company Valuation: CDON AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,505 | 946.1 | 715.3 | 603.1 | - | - |
| Change | - | -37.14% | -24.4% | -15.68% | - | - |
| Enterprise Value (EV) 1 | 1,505 | 946.1 | 715.3 | 530.1 | 453.1 | 378.1 |
| Change | - | -37.14% | -24.4% | -25.89% | -14.53% | -16.55% |
| P/E | -19.3x | -8.54x | -12.1x | -10.4x | -48.7x | 224x |
| PBR | - | - | - | 1.23x | 1.22x | 1.18x |
| PEG | - | -0.2x | 0.2x | 3.49x | 0.6x | -2x |
| Capitalization / Revenue | - | 2.17x | 1.61x | 1.33x | 1.19x | 1.09x |
| EV / Revenue | - | 2.17x | 1.61x | 1.17x | 0.89x | 0.68x |
| EV / EBITDA | - | 210x | 23.4x | 21.2x | 6.25x | 4.2x |
| EV / EBIT | - | -8.5x | -13x | -9.14x | -34.9x | 252x |
| EV / FCF | - | -108x | -19.4x | 265x | 5.3x | 4.73x |
| FCF Yield | - | -0.93% | -5.16% | 0.38% | 18.9% | 21.2% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -7.25 | -10.3 | -5.2 | -5.045 | -1.08 | 0.235 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | - | 435.2 | 444 | 452 | 506.5 | 552.5 |
| EBITDA 1 | - | 4.5 | 30.6 | 25 | 72.5 | 90 |
| EBIT 1 | - | -111.3 | -55 | -58 | -13 | 1.5 |
| Net income 1 | -68.6 | -110.9 | -56.8 | -58 | -12 | 2.5 |
| Net Debt 1 | - | - | - | -73 | -150 | -225 |
| Reference price 2 | 140.00 | 88.00 | 63.00 | 52.60 | 52.60 | 52.60 |
| Nbr of stocks (in thousands) | 10,751 | 10,751 | 11,353 | 11,466 | - | - |
| Announcement Date | 2/15/24 | 2/13/25 | 2/13/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.19x | 1.12x | 9.48x | 3.2% | 15.84B | |
| 22.86x | 1.24x | 5.68x | 2.37% | 8.49B | |
| 17.71x | 1.71x | 15.11x | 5.51% | 5.31B | |
| 9.92x | 2.07x | 5.96x | 5.39% | 3.73B | |
| 7.47x | 0.56x | 4.6x | -.--% | 1.46B | |
| 6.29x | 0.54x | 5.03x | 7.79% | 1.17B | |
| 29.14x | 13.98x | 22.17x | - | 1.19B | |
| Average | 15.66x | 3.03x | 9.72x | 4.04% | 5.31B | |
| Weighted average by Cap. | 17.06x | 1.70x | 9.14x | 3.59% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CDON Stock
- CDOAF Stock
- Valuation CDON AB
Select your edition
All financial news and data tailored to specific country editions
