|
Market Closed -
OTC Markets
10:01:20 2026-08-19 EDT
|
5-day change | 1st Jan Change | ||
| 5.540 USD | -0.18% |
|
-0.18% | -17.31% |
| 07-30 | Four stocks have so far today posted new 52-week lows on the Stockholm Stock Exchange | FW |
| 07-28 | Two stocks have so far today hit new 52-week lows on the Stockholm Stock Exchange | FW |
Company Valuation: CDON AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,505 | 946.1 | 715.3 | 614.6 | - | - |
| Change | - | -37.14% | -24.4% | -14.08% | - | - |
| Enterprise Value (EV) 1 | 1,505 | 946.1 | 715.3 | 541.6 | 464.6 | 389.6 |
| Change | - | -37.14% | -24.4% | -24.28% | -14.22% | -16.14% |
| P/E | -19.3x | -8.54x | -12.1x | -10.6x | -49.6x | 228x |
| PBR | - | - | - | 1.26x | 1.25x | 1.2x |
| PEG | - | -0.2x | 0.2x | 3.56x | 0.6x | -2x |
| Capitalization / Revenue | - | 2.17x | 1.61x | 1.36x | 1.21x | 1.11x |
| EV / Revenue | - | 2.17x | 1.61x | 1.2x | 0.92x | 0.71x |
| EV / EBITDA | - | 210x | 23.4x | 21.7x | 6.28x | 4.33x |
| EV / EBIT | - | -8.5x | -13x | -9.34x | -35.7x | 260x |
| EV / FCF | - | -108x | -19.4x | 271x | 5.43x | 4.87x |
| FCF Yield | - | -0.93% | -5.16% | 0.37% | 18.4% | 20.5% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -7.25 | -10.3 | -5.2 | -5.045 | -1.08 | 0.235 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | - | 435.2 | 444 | 452 | 506.5 | 552.5 |
| EBITDA 1 | - | 4.5 | 30.6 | 25 | 74 | 90 |
| EBIT 1 | - | -111.3 | -55 | -58 | -13 | 1.5 |
| Net income 1 | -68.6 | -110.9 | -56.8 | -58 | -12 | 2.5 |
| Net Debt 1 | - | - | - | -73 | -150 | -225 |
| Reference price 2 | 140.00 | 88.00 | 63.00 | 53.60 | 53.60 | 53.60 |
| Nbr of stocks (in thousands) | 10,751 | 10,751 | 11,353 | 11,466 | - | - |
| Announcement Date | 2/15/24 | 2/13/25 | 2/13/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.18x | 1.3x | 10.96x | 2.69% | 18.72B | |
| 27.11x | 1.19x | 5.45x | 2.54% | 8.01B | |
| 18.52x | 1.75x | 15.55x | 5.32% | 5.48B | |
| 10.79x | 2.3x | 6.63x | 5.15% | 4.14B | |
| 8.11x | 0.59x | 4.82x | -.--% | 1.56B | |
| 30.85x | 14.76x | 23.41x | - | 1.26B | |
| 6.8x | 0.53x | 4.89x | 8.14% | 1.12B | |
| Average | 17.34x | 3.20x | 10.25x | 3.97% | 5.76B | |
| Weighted average by Cap. | 19.40x | 1.81x | 10.03x | 3.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CDON Stock
- CDOAF Stock
- Valuation CDON AB
Select your edition
All financial news and data tailored to specific country editions
