|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.450 USD | +6.28% |
|
-.--% | +11.19% |
| 05-18 | CDON AB Announces Board Appointments | CI |
| 04-23 | CDON AB Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: CDON AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,505 | 946.1 | 715.3 | 697.1 | - | - |
| Change | - | -37.14% | -24.4% | -2.54% | - | - |
| Enterprise Value (EV) 1 | 1,505 | 946.1 | 715.3 | 683.1 | 630.1 | 559.1 |
| Change | - | -37.14% | -24.4% | -4.49% | -7.76% | -11.27% |
| P/E | -19.3x | -8.54x | -12.1x | -13.7x | -105x | 77.5x |
| PBR | - | - | - | 1.35x | 1.36x | 1.33x |
| PEG | - | -0.2x | 0.2x | 0.9x | 1.2x | -0x |
| Capitalization / Revenue | - | 2.17x | 1.61x | 1.49x | 1.34x | 1.24x |
| EV / Revenue | - | 2.17x | 1.61x | 1.46x | 1.21x | 1x |
| EV / EBITDA | - | 210x | 23.4x | 21.3x | 7.98x | 5.76x |
| EV / EBIT | - | -8.5x | -13x | -13.3x | -84x | 69.9x |
| EV / FCF | - | -108x | -19.4x | 36.9x | 6.85x | 6.58x |
| FCF Yield | - | -0.93% | -5.16% | 2.71% | 14.6% | 15.2% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -7.25 | -10.3 | -5.2 | -4.445 | -0.58 | 0.785 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | - | 435.2 | 444 | 468 | 519 | 560 |
| EBITDA 1 | - | 4.5 | 30.6 | 32 | 79 | 97 |
| EBIT 1 | - | -111.3 | -55 | -51.5 | -7.5 | 8 |
| Net income 1 | -68.6 | -110.9 | -56.8 | -51 | -6.5 | 9 |
| Net Debt 1 | - | - | - | -14 | -67 | -138 |
| Reference price 2 | 140.00 | 88.00 | 63.00 | 60.80 | 60.80 | 60.80 |
| Nbr of stocks (in thousands) | 10,751 | 10,751 | 11,353 | 11,466 | - | - |
| Announcement Date | 2/15/24 | 2/13/25 | 2/13/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.31x | 1.08x | 8.61x | 3.2% | 15.8B | |
| 26.93x | 1.26x | 5.88x | 2.3% | 8.86B | |
| 19.05x | 1.78x | 16.31x | 5.08% | 5.63B | |
| 9.22x | 1.9x | 5.45x | 5.8% | 3.44B | |
| 32.6x | 16.23x | 25.01x | - | 1.39B | |
| 7.15x | 0.54x | 4.46x | -.--% | 1.4B | |
| 5.85x | 0.53x | 4.94x | 7.71% | 1.18B | |
| 8.74x | 0.79x | 5.56x | 2.93% | 512M | |
| Average | 15.48x | 3.01x | 9.53x | 3.86% | 4.78B | |
| Weighted average by Cap. | 17.54x | 1.81x | 9.12x | 3.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CDON Stock
- CDOAF Stock
- Valuation CDON AB
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
