Valuation: CD PROJEKT S.A.

Market Cap 26.64B 6.76B 6.07B 5.54B 5.06B 9.53B 636B 9.83B 66.82B 339B 25.38B 24.84B 1,071B P/E 2026 *
60.1x
P/E 2027 * 31.5x
Enterprise Value 25.62B 6.5B 5.83B 5.33B 4.87B 9.17B 611B 9.46B 64.25B 326B 24.41B 23.88B 1,030B EV / Sales 2026 *
28.6x
EV / Sales 2027 * 17.4x
Free-Float
70.39%
Yield 2026 *
0.17%
Yield 2027 * 0.85%
1 day+0.79%
1 week+4.14%
Current month+4.47%
1 month+2.28%
3 months+4.63%
6 months+3.18%
Current year+11.62%
1 week 250.5
Extreme 250.5
270.5
1 month 250.5
Extreme 250.5
272.9
Current year 211.3
Extreme 211.3
297
1 year 211.3
Extreme 211.3
297
3 years 97.1
Extreme 97.1
297
5 years 76.81
Extreme 76.81
297
10 years 38.32
Extreme 38.32
464.2
Manager TitleAgeSince
Chief Executive Officer 48 2023-12-31
Chief Executive Officer 51 2023-12-31
Director of Finance/CFO 52 1998-12-31
Director TitleAgeSince
Chairman 52 2022-12-31
Chairman 57 2024-12-31
Director/Board Member 50 2024-12-31
Date Insider Type Main position Quantity % Market Cap. Importance
9/29/20 Sell

Chief Operating Officer

3,100 0.0032%
9/28/20 Sell

Chief Executive Officer

4,656 0.0048%
9/28/20 Sell

Chief Executive Officer

4,681 0.0049%
Change 5-day change 1-year change 3-year change Capi.($)
+0.71%+4.14%+9.53%+144.55% 6.76B
-0.99%+1.67%+6.80%+46.09% 3,940B
+3.48%-12.89%-9.86%+767.39% 386B
+0.82%-11.15%-51.48%+3.36% 362B
+1.80%+1.85%-0.86%+59.14% 271B
-0.26%-14.22%+47.84%+160.36% 256B
-0.14%-13.39%+60.72%+347.61% 223B
+9.86%+71.21%-36.89%+875.12% 130B
-0.38%-3.00%-40.84%-18.47% 106B
-2.90%-4.37%-26.81%-59.12% 93.14B
Average +0.66%+1.24%-4.18%+232.60% 577.43B
Weighted average by Cap. +1.66%-0.11%+3.18%+124.84%

Financials

2026 *2027 *
Net sales 895M 227M 204M 186M 170M 320M 21.36B 331M 2.25B 11.4B 853M 835M 35.99B 1.45B 369M 331M 303M 276M 520M 34.7B 537M 3.65B 18.52B 1.39B 1.36B 58.46B
Net income 450M 114M 102M 93.64M 85.48M 161M 10.74B 166M 1.13B 5.73B 429M 420M 18.09B 738M 187M 168M 154M 140M 264M 17.61B 272M 1.85B 9.39B 703M 688M 29.66B
Net Debt -1.02B -260M -233M -213M -195M -367M -24.45B -378M -2.57B -13.05B -976M -955M -41.18B -1.29B -328M -294M -269M -245M -462M -30.81B -477M -3.24B -16.44B -1.23B -1.2B -51.9B
Projected Income Statement - Annual - CD PROJEKT S.A.
Logo CD PROJEKT S.A.
CD PROJEKT S.A. is a holding company organized around 3 areas of activity: - online video game distribution (87.4% of net sales): activity carried out via the online distribution platform GOG.com; - video game development and publishing (8.8%; CD Projekt RED): for PlayStation, Microsoft Xbox and PC game consoles; - other (3.8%). Net sales are distributed geographically as follows: Poland (3.3%), Europe (11.5%), North America (75.5%), Asia (9.3%) and Australia (0.4%).
Employees
808
Date Price Change Volume
26-11-09 PLN 270.20 +1.24% 133,627
26-11-06 PLN 266.90 +1.64% 238,941
26-11-05 PLN 262.60 -0.53% 258,826
26-11-04 PLN 264.00 +2.92% 229,712
26-11-03 PLN 256.50 -0.70% 212,394
Trader
Investor
Global
Quality
ESG MSCI
AA
MarketScreener Ratings - CD PROJEKT S.A.
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
16
Last Close Price
266.90PLN
Average target price
246.19PLN
Spread / Average Target
-7.76%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - CD PROJEKT S.A.