Valuation CCL Industries Inc. Toronto S.E.
Stocks
CCL.A
CA1249002009
Non-Paper Containers & Packaging
|
Delayed
Toronto S.E.
10:59:01 2026-10-06 EDT
|
5-day change | 1st Jan Change | ||
| 94.89 CAD | +0.96% |
|
+0.42% | +8.96% |
| 09-25 | Wall Street ends higher as investors buy AI stocks; Microsoft rallies | RE |
| 09-25 | Wall Street climbs as investors buy AI stocks; Microsoft rallies | RE |
Company Valuation: CCL Industries Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12,204 | 10,254 | 10,593 | 13,091 | 15,025 | 16,078 | - | - |
| Change | - | -15.97% | 3.3% | 23.58% | 14.78% | 7.01% | - | - |
| Enterprise Value (EV) 1 | 13,453 | 11,597 | 12,101 | 14,709 | 16,287 | 17,796 | 17,730 | 16,078 |
| Change | - | -13.8% | 4.35% | 21.56% | 10.72% | 9.26% | -0.37% | -9.31% |
| P/E | 20.5x | 16.6x | 20.2x | 15.7x | 19x | 18.3x | 16.7x | - |
| PBR | 3.26x | 2.43x | 2.32x | 2.55x | 2.7x | 2.91x | 2.81x | - |
| PEG | - | 3.23x | -1.3x | 0.3x | -6.87x | 1.4x | 1.74x | - |
| Capitalization / Revenue | 2.13x | 1.61x | 1.59x | 1.81x | 1.96x | 1.97x | 1.88x | - |
| EV / Revenue | 2.35x | 1.82x | 1.82x | 2.03x | 2.13x | 2.18x | 2.07x | - |
| EV / EBITDA | 11.5x | 9.42x | 9.08x | 9.83x | 10x | 10.3x | 9.97x | 8.5x |
| EV / EBIT | 16x | 13.1x | 13x | 13.8x | 14.1x | 14.2x | 13.6x | - |
| EV / FCF | 26.1x | 21.3x | 22.3x | 24.4x | 18.9x | 21.6x | 21.5x | - |
| FCF Yield | 3.83% | 4.7% | 4.48% | 4.09% | 5.3% | 4.62% | 4.65% | - |
| Dividend per Share 2 | 0.84 | 0.96 | 1.06 | 1.16 | - | 1.44 | 1.598 | - |
| Rate of return | 1.24% | 1.66% | 1.78% | 1.57% | - | 1.53% | 1.7% | - |
| EPS 2 | 3.31 | 3.48 | 2.95 | 4.7 | 4.57 | 5.151 | 5.644 | - |
| Distribution rate | 25.4% | 27.6% | 35.9% | 24.7% | - | 28% | 28.3% | - |
| Net sales 1 | 5,733 | 6,382 | 6,650 | 7,245 | 7,664 | 8,170 | 8,550 | - |
| EBITDA 1 | 1,173 | 1,231 | 1,332 | 1,497 | 1,622 | 1,722 | 1,778 | 1,891 |
| EBIT 1 | 841.9 | 882.5 | 928.8 | 1,065 | 1,157 | 1,250 | 1,308 | - |
| Net income 1 | 599.1 | 622.7 | 530.2 | 843.1 | - | 867.7 | 928.2 | - |
| Net Debt 1 | 1,249 | 1,343 | 1,508 | 1,619 | 1,262 | 1,717 | 1,652 | - |
| Reference price 2 | 67.83 | 57.84 | 59.59 | 73.95 | 86.70 | 94.03 | 94.03 | 94.03 |
| Nbr of stocks (in thousands) | 180,163 | 177,046 | 177,751 | 176,920 | 173,245 | 170,882 | - | - |
| Announcement Date | 2/24/22 | 2/22/23 | 2/21/24 | 2/19/25 | 2/25/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.69x | 1.32x | 8.11x | 6.26% | 19.3B | |
| 18.12x | 2.9x | 8.18x | 3.39% | 17.92B | |
| 16.39x | 1.4x | 9.68x | 1.39% | 15.2B | |
| 17.69x | 1.73x | 10.58x | 2.36% | 12.77B | |
| 14.5x | 1.22x | 7.94x | 1.3% | 11.58B | |
| 18.26x | 2.18x | 10.33x | 1.53% | 11.31B | |
| 30.03x | 1.11x | 8.25x | 2.75% | 8.85B | |
| 22.56x | 2.01x | 9.7x | 1.62% | 7.65B | |
| Average | 18.90x | 1.74x | 9.10x | 2.58% | 13.07B | |
| Weighted average by Cap. | 17.94x | 1.77x | 9.00x | 2.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CCL.B Stock
- CCL.A Stock
- Valuation CCL Industries Inc.
Select your edition
All financial news and data tailored to specific country editions
