Valuation CBIZ, Inc.

Stocks

Market Closed - NYSE Other stock markets 16:00:03 2026-08-07 EDT			5-day change	1st Jan Change
54.50 ^USD	+0.02%		-1.05%	+8.03%

07-30	PRESS DIGEST-Wall Street Journal - July 30	RE
07-29	Grant Thornton Advisors Enters into a Definitive Agreement to Acquire CBIZ	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	2,023	2,369	3,106	4,091	2,698	2,874	-
Change	-	17.1%	31.12%	31.74%	-34.06%	6.52%	-
Enterprise Value (EV)	2,023	2,369	3,408	4,091	4,136	2,874	2,874
Change	-	17.1%	43.9%	20.04%	1.08%	-30.51%	0%
P/E	29.6x	23.3x	26.2x	105x	27.6x	17.1x	15.6x
PBR	2.98x	3.44x	4x	-	1.56x	-	-
PEG	-	0.4x	1.4x	-1.6x	0x	0.2x	1.67x
Capitalization / Revenue	1.83x	1.68x	1.95x	2.26x	0.98x	1.02x	0.97x
EV / Revenue	0x	0x	0x	0x	0x	1.02x	0.97x
EV / EBITDA	0x	0x	0x	0x	0x	6.08x	5.78x
EV / EBIT	0x	0x	0x	0x	0x	9.88x	8.04x
EV / FCF	0x	0x	0x	0x	-	10.4x	-
FCF Yield	6.04%	4.96%	4.2%	2.71%	-	9.58%	-
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	1.32	2.01	2.39	0.78	1.83	3.19	3.488
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	1,105	1,412	1,591	1,813	2,758	2,827	2,951
EBITDA ¹	148.5	190.1	223.8	142.9	446.9	473	497
EBIT ¹	72.67	168.3	165.2	73.72	234	290.9	357.3
Net income ¹	70.89	105.4	121	41.04	115.4	184	191.4
Net Debt	-	-	302.7	-	1,438	-	-
Reference price ²	39.12	46.85	62.59	81.83	50.45	54.50	54.50
Nbr of stocks (in thousands)	51,703	50,556	49,619	49,999	53,478	52,731	-
Announcement Date	2/17/22	2/16/23	2/15/24	2/26/25	2/25/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CBIZ, INC.	17.08x	-	-	-	2.87B
CINTAS CORPORATION	37.01x	6.74x	23.95x	0.93%	81.25B
RB GLOBAL, INC.	33.85x	3.89x	12.99x	1.36%	17.54B
JACOBS SOLUTIONS INC.	38.2x	1.25x	13.58x	0.97%	16.98B
BUREAU VERITAS SA	20.72x	2.13x	10.49x	3.53%	14.56B
INTERTEK GROUP PLC	25.4x	2.84x	12.14x	2.97%	12.1B
ALS LIMITED	26.34x	3.66x	14.06x	2.2%	8.38B
ISS A/S	14.73x	0.64x	9.17x	1.44%	6.74B
GENPACT LIMITED	9.68x	1.14x	6.1x	2.17%	5.76B
DKSH HOLDING AG	19.5x	0.41x	9.61x	3.82%	5.55B
Average	24.25x	2.52x	12.45x	2.15%	17.17B
Weighted average by Cap.	31.40x	4.42x	17.60x	1.57%