Valuation Catvision Limited

Stocks

Market Closed - Bombay S.E. 06:02:27 2026-10-05 EDT			5-day change	1st Jan Change
19.44 ^INR	-0.41%		+2.53%	-4.94%

08-13	Catvision Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-28	Catvision Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	30.54	61.73	71.5	110.6	133.4	88.24
Change	-	102.14%	15.81%	54.69%	20.61%	-33.85%
Enterprise Value (EV) ¹	88.49	104.1	70.9	51.69	101.6	69.29
Change	-	17.65%	-31.89%	-27.1%	96.63%	-31.82%
P/E	8.48x	47.4x	-8.18x	1.84x	-41.6x	58.6x
PBR	0.17x	0.34x	0.41x	0.47x	0.58x	0.4x
PEG	-	-0.7x	0x	-0x	0x	-0x
Capitalization / Revenue	0.14x	0.28x	0.32x	0.54x	0.66x	0.39x
EV / Revenue	0.4x	0.47x	0.32x	0.25x	0.5x	0.31x
EV / EBITDA	5.53x	8.86x	7.76x	55x	132x	34.9x
EV / EBIT	10.4x	25.3x	46.4x	-9.91x	-23.7x	-29.1x
EV / FCF	15.7x	7.42x	2.84x	1.24x	3.62x	12.6x
FCF Yield	6.36%	13.5%	35.3%	80.4%	27.6%	7.96%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.6606	0.2387	-1.602	11	-0.5879	0.276
Distribution rate	-	-	-	-	-	-
Net sales ¹	219.9	221	220.2	204.4	203.3	223.7
EBITDA ¹	16	11.74	9.133	0.94	0.768	1.986
EBIT ¹	8.509	4.109	1.529	-5.218	-4.295	-2.377
Net income ¹	3.603	1.302	-8.736	59.99	-3.206	1.505
Net Debt ¹	57.95	42.37	-0.593	-58.91	-31.76	-18.95
Reference price ²	5.60	11.32	13.11	20.28	24.46	16.18
Nbr of stocks (in thousands)	5,454	5,454	5,454	5,454	5,454	5,454
Announcement Date	9/7/21	8/15/22	8/29/23	9/2/24	9/3/25	9/2/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CATVISION LIMITED	-	-	-	-	1.11M
CISCO SYSTEMS, INC.	27.35x	6.12x	15.86x	1.52%	442B
ARISTA NETWORKS, INC.	54.37x	19.43x	38.99x	-.--%	262B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	19.23x	0.78x	14.05x	2.36%	172B
ZHONGJI INNOLIGHT CO., LTD.	26.15x	8.29x	20.02x	0.47%	142B
LUMENTUM HOLDINGS INC.	50.47x	15.1x	33.34x	-.--%	97.36B
MOTOROLA SOLUTIONS, INC.	32.37x	6.32x	18.32x	1.08%	74.04B
NOKIA OYJ	43.86x	2.38x	15.39x	1.61%	59.28B
CIENA CORPORATION	67.47x	8.72x	38.58x	-.--%	55.5B
GARMIN LTD.	28.07x	6.34x	21.17x	1.47%	54.22B
Average	38.82x	8.17x	23.97x	0.95%	135.84B
Weighted average by Cap.	35.72x	8.84x	23.03x	1.03%