Valuation Catvision Limited

Stocks

Market Closed - Bombay S.E. 06:02:23 2026-08-21 EDT			5-day change	1st Jan Change
19.59 ^INR	-1.85%		-1.80%	-4.21%

08-13	Catvision Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-28	Catvision Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	32.72	30.54	61.73	71.5	110.6	133.4
Change	-	-6.67%	102.14%	15.81%	54.69%	20.61%
Enterprise Value (EV) ¹	97.3	88.49	104.1	70.9	51.69	101.6
Change	-	-9.06%	17.65%	-31.89%	-27.1%	96.63%
P/E	-6.99x	8.48x	47.4x	-8.18x	1.84x	-41.6x
PBR	0.18x	0.17x	0.34x	0.41x	0.47x	0.58x
PEG	-	-0x	-0.7x	0x	-0x	0x
Capitalization / Revenue	0.11x	0.14x	0.28x	0.32x	0.54x	0.66x
EV / Revenue	0.32x	0.4x	0.47x	0.32x	0.25x	0.5x
EV / EBITDA	9.94x	5.53x	8.86x	7.76x	55x	132x
EV / EBIT	43.7x	10.4x	25.3x	46.4x	-9.91x	-23.7x
EV / FCF	4.22x	15.7x	7.42x	2.84x	1.24x	3.62x
FCF Yield	23.7%	6.36%	13.5%	35.3%	80.4%	27.6%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.8589	0.6606	0.2387	-1.602	11	-0.5879
Distribution rate	-	-	-	-	-	-
Net sales ¹	299.4	219.9	221	220.2	204.4	203.3
EBITDA ¹	9.789	16	11.74	9.133	0.94	0.768
EBIT ¹	2.228	8.509	4.109	1.529	-5.218	-4.295
Net income ¹	-4.684	3.603	1.302	-8.736	59.99	-3.206
Net Debt ¹	64.58	57.95	42.37	-0.593	-58.91	-31.76
Reference price ²	6.00	5.60	11.32	13.11	20.28	24.46
Nbr of stocks (in thousands)	5,454	5,454	5,454	5,454	5,454	5,454
Announcement Date	9/8/20	9/7/21	8/15/22	8/29/23	9/2/24	9/3/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CATVISION LIMITED	-	-	-	-	1.12M
CISCO SYSTEMS, INC.	34.16x	7.15x	18.48x	1.49%	438B
ARISTA NETWORKS, INC.	49.68x	17.57x	35.26x	-.--%	238B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	21.18x	0.85x	15.19x	2.19%	185B
ZHONGJI INNOLIGHT CO., LTD.	33.16x	10.43x	25.69x	0.34%	164B
LUMENTUM HOLDINGS INC.	41.03x	12.12x	27.41x	-.--%	77.74B
MOTOROLA SOLUTIONS, INC.	34.84x	6.73x	19.21x	0.97%	79.51B
NOKIA OYJ	41.86x	2.21x	14.38x	1.72%	57.23B
GARMIN LTD.	29.46x	6.67x	22.31x	1.4%	56.86B
CIENA CORPORATION	75.84x	8.86x	40.85x	-.--%	56.03B
Average	40.13x	8.07x	24.31x	0.9%	135.28B
Weighted average by Cap.	37.28x	8.62x	23.32x	1.01%