Valuation Catering International Services

Stocks

Market Closed - Euronext Paris 11:55:00 2026-08-18 EDT			5-day change	1st Jan Change
21.50 ^EUR	0.00%		-5.29%	+57.51%

08-03	Catering International & Services Société Anonyme Reports Revenue Results for the Second Quarter and First Half of 2026	CI
05-20	French Analyst Ratings: Oddo adjusts target on Capgemini, new coverage for CIS

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	108.8	75.24	69.07	72.4	106.4	167.6	-	-
Change	-	-30.86%	-8.21%	4.83%	46.91%	57.58%	-	-
Enterprise Value (EV) ¹	82.44	48.41	58.58	53.73	64.81	124.6	120.2	114.6
Change	-	-41.27%	21%	-8.28%	20.62%	92.27%	-3.53%	-4.66%
P/E	22.1x	8.8x	22.2x	15.2x	12.1x	11.7x	14.9x	14.5x
PBR	1.99x	1.2x	1.12x	1.16x	1.56x	-	-	-
PEG	-	0.1x	-0.3x	0.3x	0.1x	0.2x	-0.7x	5.22x
Capitalization / Revenue	0.4x	0.23x	0.21x	0.17x	0.22x	0.3x	0.29x	0.28x
EV / Revenue	0.3x	0.15x	0.18x	0.13x	0.13x	0.22x	0.21x	0.19x
EV / EBITDA	4.42x	2.23x	3.76x	1.76x	1.52x	2.61x	2.67x	2.46x
EV / EBIT	6.99x	3.7x	6.37x	2.97x	2.46x	3.73x	4.05x	3.82x
EV / FCF	7.58x	4.52x	-5.66x	-9.17x	2.89x	-36.7x	12.3x	11.1x
FCF Yield	13.2%	22.1%	-17.7%	-10.9%	34.6%	-2.73%	8.15%	8.99%
Dividend per Share ²	0.159	0.159	0.162	0.175	-	0.48	0.38	0.39
Rate of return	1.14%	1.64%	1.82%	1.88%	-	2.23%	1.77%	1.81%
EPS ²	0.63	1.1	0.4	0.61	1.13	1.841	1.44	1.48
Distribution rate	25.2%	14.5%	40.5%	28.7%	-	26.1%	26.4%	26.4%
Net sales ¹	270.7	325.7	326.2	422.8	489.2	562.3	582.5	605.7
EBITDA ¹	18.66	21.73	15.6	30.6	42.7	47.7	45.1	46.5
EBIT ¹	11.8	13.1	9.2	18.1	26.3	33.4	29.7	30
Net income ¹	5.1	8.8	3.2	4.9	9.1	14.5	11.4	11.7
Net Debt ¹	-26.38	-26.83	-10.49	-18.67	-41.55	-43	-47.4	-53
Reference price ²	13.90	9.68	8.88	9.30	13.65	21.50	21.50	21.50
Nbr of stocks (in thousands)	7,829	7,773	7,778	7,785	7,793	7,796	-	-
Announcement Date	4/13/22	4/20/23	4/17/24	4/16/25	4/14/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CATERING INTERNATIONAL SERVICES	11.68x	0.22x	2.61x	2.23%	194M
CINTAS CORPORATION	36.06x	6.57x	23.34x	0.95%	79.81B
JACOBS SOLUTIONS INC.	37.82x	1.26x	13.56x	0.98%	16.72B
BUREAU VERITAS SA	20.31x	2.07x	10.22x	3.62%	14.1B
INTERTEK GROUP PLC	25.46x	2.84x	12.17x	2.96%	12.16B
ALS LIMITED	25.35x	3.53x	13.59x	2.28%	7.97B
ISS A/S	15.7x	0.66x	9.38x	1.37%	7.08B
GENPACT LIMITED	9.5x	1.12x	6x	2.21%	5.82B
DKSH HOLDING AG	19x	0.4x	9.38x	3.92%	5.35B
EXLSERVICE HOLDINGS, INC.	20.34x	2.19x	10.34x	-.--%	5.38B
Average	22.12x	2.09x	11.06x	2.05%	15.46B
Weighted average by Cap.	30.33x	4.29x	17.45x	1.56%