Company Valuation: Catenai PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 5.527 1.758 0.6698 0.3278 0.8878 3.226
Change - -68.2% -61.89% -51.06% 170.84% 263.39%
Enterprise Value (EV) 1 4.831 1.153 0.6044 0.4576 0.8873 2.652
Change - -76.14% -47.56% -24.29% 93.9% 198.91%
P/E -3.85x -1.29x -1.62x -6.28x -5.45x -4.34x
PBR 11x 4.75x -5.19x -0.76x 2.2x 1.31x
PEG - 0.1x 0x 0.1x 0.1x -0.2x
Capitalization / Revenue 370x 58.2x 5.49x 11.4x 6.75x 45.2x
EV / Revenue 323x 38.2x 4.96x 16x 6.75x 37.2x
EV / EBITDA - - - - - -
EV / EBIT -6.49x -1.25x -1.43x -1.75x -6.76x -5.86x
EV / FCF -5.89x -2.46x - -8.01x -1.12x -4.85x
FCF Yield -17% -40.6% - -12.5% -89% -20.6%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0325 -0.0243 -0.007248 -0.000916 -0.000413 -0.000519
Distribution rate - - - - - -
Net sales 1 0.0149 0.0302 0.122 0.0287 0.1315 0.0714
EBITDA - -0.9226 -0.4203 -0.2599 - -
EBIT 1 -0.7442 -0.9232 -0.4217 -0.2613 -0.1312 -0.4523
Net income 1 -0.7692 -1.257 -0.4118 -0.2613 -0.1282 -0.4964
Net Debt 1 -0.696 -0.6051 -0.0654 0.1298 -0.000477 -0.5739
Reference price 2 0.125000 0.031250 0.011750 0.005750 0.002250 0.002250
Nbr of stocks (in thousands) 44,218 56,244 57,008 57,008 394,574 1,433,860
Announcement Date 6/30/21 9/30/22 3/30/23 6/30/25 6/30/25 6/30/26
1GBP in Million2GBP
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.1M
26.83x9.91x16.18x0.73% 3,928B
119.93x52.98x86.28x-.--% 447B
19.3x5.59x9.74x1.56% 389B
216.99x19.31x56.52x-.--% 280B
28.38x5.66x17.83x1.34% 259B
2273.9x37.98x124.23x-.--% 233B
90.05x8.93x23.9x-.--% 147B
54.82x14.71x38.75x-.--% 124B
13.44x3.57x7.47x-.--% 95.43B
Average 315.96x 17.63x 42.32x 0.4% 590.23B
Weighted average by Cap. 133.24x 14.23x 27.85x 0.65%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Catenai PLC

Historical PBR trend

Valuation ratios - PBR - Catenai PLC

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Catenai PLC

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Catenai PLC

  1. Stock Market
  2. Stocks
  3. MSG Stock
  4. Valuation Catenai PLC