Valuation Catenai PLC

Stocks

Delayed London S.E. Other stock markets 06:46:11 2026-07-23 EDT			5-day change	1st Jan Change
0.1450 ^GBX	+5.45%		-3.33%	-35.56%

07-14	Klarian Ltd Enters into Extension Agreement for Repayment of £699,160 Convertible Loan Note Facility to Catenai plc	CI
07-01	EARNINGS AND TRADING: Truetide loss narrows; Rockfire drill progress	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	5.527	1.758	0.6698	0.3278	0.8878	3.226
Change	-	-68.2%	-61.89%	-51.06%	170.84%	263.39%
Enterprise Value (EV) ¹	4.831	1.153	0.6044	0.4576	0.8873	2.652
Change	-	-76.14%	-47.56%	-24.29%	93.9%	198.91%
P/E	-3.85x	-1.29x	-1.62x	-6.28x	-5.45x	-4.34x
PBR	11x	4.75x	-5.19x	-0.76x	2.2x	1.31x
PEG	-	0.1x	0x	0.1x	0.1x	-0.2x
Capitalization / Revenue	370x	58.2x	5.49x	11.4x	6.75x	45.2x
EV / Revenue	323x	38.2x	4.96x	16x	6.75x	37.2x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-6.49x	-1.25x	-1.43x	-1.75x	-6.76x	-5.86x
EV / FCF	-5.89x	-2.46x	-	-8.01x	-1.12x	-4.85x
FCF Yield	-17%	-40.6%	-	-12.5%	-89%	-20.6%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0325	-0.0243	-0.007248	-0.000916	-0.000413	-0.000519
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.0149	0.0302	0.122	0.0287	0.1315	0.0714
EBITDA	-	-0.9226	-0.4203	-0.2599	-	-
EBIT ¹	-0.7442	-0.9232	-0.4217	-0.2613	-0.1312	-0.4523
Net income ¹	-0.7692	-1.257	-0.4118	-0.2613	-0.1282	-0.4964
Net Debt ¹	-0.696	-0.6051	-0.0654	0.1298	-0.000477	-0.5739
Reference price ²	0.125000	0.031250	0.011750	0.005750	0.002250	0.002250
Nbr of stocks (in thousands)	44,218	56,244	57,008	57,008	394,574	1,433,860
Announcement Date	6/30/21	9/30/22	3/30/23	6/30/25	6/30/25	6/30/26

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CATENAI PLC	-	-	-	-	2.63M
MICROSOFT CORPORATION	22.52x	8.63x	14.29x	0.94%	2,900B
PALANTIR TECHNOLOGIES INC.	92.34x	37.21x	62.21x	-.--%	299B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	118.18x	37.72x	119.3x	0.15%	122B
CADENCE DESIGN SYSTEMS, INC.	74.92x	15.06x	32.83x	-.--%	92.95B
DATADOG, INC.	443.94x	19.04x	76.56x	-.--%	87.48B
SYNOPSYS, INC.	139.97x	8.24x	21.04x	-.--%	72.3B
SEA LIMITED	34.9x	1.83x	14.33x	-.--%	64.24B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	118.57x	4.97x	24.59x	-.--%	43.37B
ROBLOX CORPORATION	-33.37x	4.37x	20.94x	-.--%	35.54B
Average	112.44x	15.23x	42.90x	0.12%	371.57B
Weighted average by Cap.	45.58x	12.07x	23.82x	0.74%