Projected Income Statement: Catana Group

Forecast Balance Sheet: Catana Group

Forecast Balance Sheet - Catana Group
Fiscal Period: August 2022 2023 2024 2025 2026 2027 2028
Net Debt 1 - -37.7 -5.26 18 38.8 38.9 40.3
Change - - 86.05% 442.21% 115.56% 0.26% 3.6%
Announcement Date 12/5/22 11/22/23 12/2/24 12/8/25 - - -
1EUR in Million
Estimates

Cash Flow Forecast: Catana Group

Fiscal Period: August 2020 2021 2022 2023 2024 2025
CAPEX 1 7.814 6.055 4.996 10.98 25.08 19.81
Change - -22.51% -17.49% 119.76% 128.43% -20.99%
Free Cash Flow (FCF) 1 -1.192 9.049 26.42 -4.852 -15.86 -16.63
Change - 859.41% 191.9% -118.37% -226.91% -4.84%
Announcement Date 1/5/21 1/5/22 12/30/22 1/8/24 1/2/25 12/31/25
1EUR in Million
Estimates

Forecast Financial Ratios: Catana Group

Fiscal Period: August 2022 2023 2024 2025 2026 2027 2028

Profitability

       
EBITDA Margin (%) - 15.81% 20% 13.78% 4.94% 10.5% 13.74%
EBIT Margin (%) - 12.34% 16.6% 9.95% - 5% 8.5%
EBT Margin (%) - - - - -0.62% 4.31% 7.84%
Net margin (%) 10.7% 9.33% 12.94% 7.78% -0.46% 3.23% 5.88%
FCF margin (%) - 1.2% -5.16% -7.73% - - -
FCF / Net Income (%) - 12.82% -39.85% -99.43% - - -

Profitability

       
ROA - 10.01% 13.62% - - - -
ROE - 29.32% 35.71% - -0.76% 4.83% 8.9%

Financial Health

       
Leverage (Debt/EBITDA) - - - 0.75x 4.85x 2.55x 1.92x
Debt / Free cash flow - - - -1.33x - - -

Capital Intensity

       
CAPEX / Current Assets (%) - 5.3% 10.93% 11.18% - - -
CAPEX / EBITDA (%) - 33.5% 54.64% 81.16% - - -
CAPEX / FCF (%) - 442.52% -211.92% -144.64% - - -

Items per share

       
Cash flow per share 1 - - - - 0.1402 0.656 0.5542
Change - - - - - 367.94% -15.53%
Dividend per Share 1 - - - - 0.1 0.13 0.15
Change - - - - - 30% 15.38%
Book Value Per Share 1 - - - - 3.38 3.445 3.63
Change - - - - - 1.92% 5.37%
EPS 1 - 0.63 1.02 0.47 -0.0263 0.1649 0.315
Change - - 61.9% -53.92% -105.6% 727.11% 91.01%
Nbr of stocks (in thousands) - 30,687 29,933 28,886 28,513 28,513 28,513
Announcement Date - 11/22/23 12/2/24 12/8/25 - - -
1EUR
Estimates
2026 *2027 *
P/E -63.3x 10.1x
PBR 0.49x 0.48x
EV / Sales 0.53x 0.59x
Yield 6.01% 7.81%

EPS & Dividend

EPS & Dividend - Catana Group


Y-o-Y evolution of P/E

Valuation ratios - P/E - Catana Group
 

Year-on-year evolution of the Yield

Valuation ratios - Yield - Catana Group
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
1.664EUR
Average target price
2.100EUR
Spread / Average Target
+26.20%

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Catana Group
  1. Stock Market
  2. Stocks
  3. ALCAT Stock
  4. Financials Catana Group