Company Valuation: Catana Group

Data adjusted to current consolidation scope
Fiscal Period: August 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 189.7 224.3 155.7 98.64 55.32 - -
Change - 18.23% -30.61% -36.62% -43.92% - -
Enterprise Value (EV) 1 189.7 186.6 150.4 116.6 81.03 77.87 79.98
Change - -1.65% -19.41% -22.44% -30.53% -3.9% 2.7%
P/E - 11.6x 5.1x 7.27x 15.5x 6.54x 5.07x
PBR - - - - 0.55x 0.52x 0.48x
PEG - - 0.1x -0.1x -0.2x 0x 0.2x
Capitalization / Revenue 1.28x 1.08x 0.68x 0.56x 0.32x 0.35x 0.33x
EV / Revenue 1.28x 0.9x 0.66x 0.67x 0.46x 0.49x 0.48x
EV / EBITDA - 5.69x 3.28x 4.84x 6.88x 3.91x 3.55x
EV / EBIT - 7.29x 3.95x 6.7x 17x 6.52x 5.04x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - 0.1 0.13 0.15
Rate of return - - - - 5.15% 6.7% 7.73%
EPS 2 - 0.63 1.02 0.47 0.1251 0.2964 0.3825
Distribution rate - - - - 79.9% 43.9% 39.2%
Net sales 1 148.6 207.3 229.5 174.9 175.5 159.1 167.1
EBITDA 1 - 32.78 45.9 24.1 11.78 19.89 22.56
EBIT 1 - 25.59 38.1 17.4 4.756 11.94 15.87
Net income 1 15.9 19.35 29.7 13.6 3.567 8.452 10.91
Net Debt 1 - -37.71 -5.26 18 25.72 22.56 24.66
Reference price 2 6.180 7.310 5.200 3.415 1.940 1.940 1.940
Nbr of stocks (in thousands) 30,701 30,687 29,933 28,886 28,513 - -
Announcement Date 12/5/22 11/22/23 12/2/24 12/8/25 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.73x1.25x7x2.69% 1.61B
12.58x0.68x4.51x3.46% 1.15B
23.86x - - - 552M
21.56x0.22x2.41x3.46% 511M
14.19x0.53x5.51x-.--% 509M
10.78x0.16x1.55x1.39% 155M
4.44x0.45x3.2x9.02% 77.61M
15.51x0.46x6.88x - 64.28M
Average 14.46x 0.54x 4.44x 3.34% 578.53M
Weighted average by Cap. 14.99x 0.80x 5.26x 2.74%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!