Valuation Casella Waste Systems, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 16:00:00 2026-07-31 EDT			5-day change	1st Jan Change
89.71 ^USD	+0.23%		+0.36%	-8.40%

07-28	Casella Waste Systems And Waga Energy Start Operations Of Renewable Natural Gas Facility At Hyland Landfill	CI
07-01	Casella Waste Systems, Inc. Announces Management Changes	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,390	4,099	4,955	6,699	6,219	5,706	-	-
Change	-	-6.64%	20.9%	35.2%	-7.17%	-8.24%	-	-
Enterprise Value (EV) ¹	4,909	4,622	5,778	7,449	7,249	6,879	6,790	6,748
Change	-	-5.85%	25.02%	28.93%	-2.68%	-5.11%	-1.29%	-0.63%
P/E	107x	77x	186x	460x	816x	581x	120x	121x
PBR	10.4x	8.25x	4.62x	4.26x	3.97x	3.72x	3.62x	3.62x
PEG	-	2.7x	-3.4x	-9.2x	-17.1x	20.2x	0x	-112.26x
Capitalization / Revenue	4.94x	3.78x	3.92x	4.3x	3.39x	2.75x	2.57x	2.39x
EV / Revenue	5.52x	4.26x	4.57x	4.78x	3.95x	3.32x	3.06x	2.82x
EV / EBITDA	24.1x	18.8x	19.6x	20.7x	17.1x	14.3x	13x	11.8x
EV / EBIT	58.2x	45.2x	55x	46.3x	43.8x	37.1x	32.1x	27.2x
EV / FCF	81.5x	53.1x	45x	95.3x	40.3x	35x	28.8x	24x
FCF Yield	1.23%	1.88%	2.22%	1.05%	2.48%	2.86%	3.48%	4.16%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.8	1.03	0.46	0.23	0.12	0.1545	0.7506	0.7425
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	889.2	1,085	1,265	1,557	1,837	2,072	2,221	2,391
EBITDA ¹	203.6	245.2	294.6	360.6	422.8	480	522.2	573.4
EBIT ¹	84.38	102.2	105	160.8	165.7	185.3	211.2	247.8
Net income ¹	41.1	53.08	25.4	13.54	7.871	9.879	46.45	52.78
Net Debt ¹	518.6	522.8	822.5	749.9	1,031	1,173	1,084	1,041
Reference price ²	85.42	79.31	85.46	105.81	97.94	89.71	89.71	89.71
Nbr of stocks (in thousands)	51,398	51,680	57,983	63,314	63,494	63,610	-	-
Announcement Date	2/17/22	2/16/23	2/15/24	2/12/25	2/19/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CASELLA WASTE SYSTEMS, INC.	580.72x	3.32x	14.33x	-.--%	5.71B
WASTE CONNECTIONS, INC.	36.48x	5.08x	15.3x	0.84%	42.19B
GFL ENVIRONMENTAL INC.	-67.35x	3.98x	13.02x	0.13%	14.89B
SECURE WASTE INFRASTRUCTURE CORP.	29.46x	3.92x	11.44x	1.74%	3.75B
GRANDBLUE ENVIRONMENT CO., LTD.	10.94x	-	-	4.01%	3.74B
CLEANAWAY WASTE MANAGEMENT LIMITED	42.12x	1.69x	8.33x	2.86%	3.68B
ZHEFU HOLDING GROUP CO., LTD.	17.73x	-	-	-	3.52B
BEIJING GEOENVIRON ENGINEERING & TECHNOLOGY, INC.	12.74x	-	-	-	2.81B
Average	82.86x	3.60x	12.49x	1.6%	10.04B
Weighted average by Cap.	52.99x	4.46x	14.17x	0.94%