Valuation Casella Waste Systems, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 16:00:00 2026-07-24 EDT			5-day change	1st Jan Change
89.39 ^USD	-0.71%		-6.59%	-8.73%

07-01	Casella Waste Systems, Inc. Announces Management Changes	CI
07-01	Casella Waste Systems Appoints Damian Ribar as COO	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,390	4,099	4,955	6,699	6,219	5,686	-	-
Change	-	-6.64%	20.9%	35.2%	-7.17%	-8.56%	-	-
Enterprise Value (EV) ¹	4,909	4,622	5,778	7,449	7,249	6,859	6,770	6,727
Change	-	-5.85%	25.02%	28.93%	-2.68%	-5.39%	-1.29%	-0.63%
P/E	107x	77x	186x	460x	816x	579x	119x	120x
PBR	10.4x	8.25x	4.62x	4.26x	3.97x	3.7x	3.61x	3.61x
PEG	-	2.7x	-3.4x	-9.2x	-17.1x	20.2x	0x	-111.33x
Capitalization / Revenue	4.94x	3.78x	3.92x	4.3x	3.39x	2.74x	2.56x	2.38x
EV / Revenue	5.52x	4.26x	4.57x	4.78x	3.95x	3.31x	3.05x	2.81x
EV / EBITDA	24.1x	18.8x	19.6x	20.7x	17.1x	14.3x	13x	11.7x
EV / EBIT	58.2x	45.2x	55x	46.3x	43.8x	37x	32.1x	27.1x
EV / FCF	81.5x	53.1x	45x	95.3x	40.3x	34.9x	28.7x	23.9x
FCF Yield	1.23%	1.88%	2.22%	1.05%	2.48%	2.87%	3.49%	4.18%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.8	1.03	0.46	0.23	0.12	0.1545	0.7506	0.7425
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	889.2	1,085	1,265	1,557	1,837	2,072	2,221	2,391
EBITDA ¹	203.6	245.2	294.6	360.6	422.8	480	522.2	573.4
EBIT ¹	84.38	102.2	105	160.8	165.7	185.3	211.2	247.8
Net income ¹	41.1	53.08	25.4	13.54	7.871	9.879	46.45	52.78
Net Debt ¹	518.6	522.8	822.5	749.9	1,031	1,173	1,084	1,041
Reference price ²	85.42	79.31	85.46	105.81	97.94	89.39	89.39	89.39
Nbr of stocks (in thousands)	51,398	51,680	57,983	63,314	63,494	63,610	-	-
Announcement Date	2/17/22	2/16/23	2/15/24	2/12/25	2/19/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CASELLA WASTE SYSTEMS, INC.	578.65x	3.31x	14.29x	-.--%	5.69B
WASTE CONNECTIONS, INC.	36.96x	5.14x	15.47x	0.82%	42.75B
GFL ENVIRONMENTAL INC.	-116.75x	3.89x	12.79x	0.13%	14.37B
CLEANAWAY WASTE MANAGEMENT LIMITED	42.48x	1.7x	8.38x	2.84%	3.7B
SECURE WASTE INFRASTRUCTURE CORP.	27.28x	3.95x	11.23x	1.79%	3.64B
GRANDBLUE ENVIRONMENT CO., LTD.	10.63x	-	-	4.12%	3.62B
ZHEFU HOLDING GROUP CO., LTD.	17x	-	-	-	3.37B
BEIJING GEOENVIRON ENGINEERING & TECHNOLOGY, INC.	12.49x	-	-	-	2.75B
Average	76.09x	3.60x	12.43x	1.62%	9.99B
Weighted average by Cap.	44.81x	4.49x	14.23x	0.94%