|
Market Closed -
Toronto S.E.
16:00:00 2026-10-21 EDT
|
5-day change | 1st Jan Change | ||
| 16.87 CAD | -4.26% |
|
-4.69% | +35.39% |
| 10-08 | Cascades Says New 2035 GHG Targets Approved by Science Based Targets Initiative | MT |
| 09-29 | Cascades Launches 100% Recycled Paperboard Product | MT |
Company Valuation: Cascades Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,409 | 849.1 | 1,282 | 1,203 | 1,262 | 1,723 | - | - |
| Change | - | -39.74% | 50.97% | -6.17% | 4.91% | 36.53% | - | - |
| Enterprise Value (EV) 1 | 2,760 | 2,815 | 3,164 | 3,299 | 3,158 | 3,448 | 3,195 | 2,754 |
| Change | - | 1.99% | 12.39% | 4.26% | -4.27% | 9.2% | -7.33% | -13.82% |
| P/E | - | - | -16.8x | - | - | 15.2x | 8.48x | 9.22x |
| PBR | 0.76x | 0.46x | 0.74x | 0.7x | 0.73x | 0.93x | 0.84x | - |
| PEG | - | - | - | - | - | - | 0.1x | -1.15x |
| Capitalization / Revenue | 0.36x | 0.19x | 0.28x | 0.26x | 0.26x | 0.35x | 0.32x | 0.32x |
| EV / Revenue | 0.7x | 0.63x | 0.68x | 0.7x | 0.66x | 0.7x | 0.6x | 0.52x |
| EV / EBITDA | 7.1x | 7.49x | 5.67x | 6.58x | 5.48x | 5.92x | 4.61x | 3.93x |
| EV / EBIT | 20.1x | 22.7x | 11.1x | 15.1x | 10.9x | 11.7x | 7.78x | - |
| EV / FCF | -36.8x | -7.89x | 19.8x | 29.7x | 13.9x | 13.1x | 10.3x | 7.13x |
| FCF Yield | -2.72% | -12.7% | 5.06% | 3.36% | 7.19% | 7.66% | 9.71% | 14% |
| Dividend per Share 2 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 |
| Rate of return | 3.44% | 5.67% | 3.77% | 4.03% | 3.85% | 2.85% | 2.85% | 2.85% |
| EPS 2 | - | - | -0.76 | - | - | 1.11 | 1.99 | 1.83 |
| Distribution rate | - | - | -63.2% | - | - | 43.2% | 24.1% | 26.2% |
| Net sales 1 | 3,956 | 4,466 | 4,638 | 4,701 | 4,776 | 4,941 | 5,316 | 5,335 |
| EBITDA 1 | 389 | 376 | 558 | 501 | 576 | 582.5 | 693.8 | 701.5 |
| EBIT 1 | 137 | 124 | 286 | 219 | 289 | 294.5 | 410.5 | - |
| Net income 1 | - | - | -76 | - | - | 147.8 | 208.6 | - |
| Net Debt 1 | 1,351 | 1,966 | 1,882 | 2,096 | 1,896 | 1,725 | 1,473 | 1,031 |
| Reference price 2 | 13.97 | 8.46 | 12.73 | 11.91 | 12.46 | 16.87 | 16.87 | 16.87 |
| Nbr of stocks (in thousands) | 100,860 | 100,362 | 100,695 | 100,988 | 101,269 | 102,117 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/22/24 | 2/20/25 | 2/26/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.7x | 5.92x | 2.85% | 1.22B | |
| 24.09x | 1.08x | 7.07x | 4.42% | 21.72B | |
| 24.63x | 2.42x | 11.69x | 2.2% | 21.17B | |
| 28.15x | 1.09x | 8.41x | 5.34% | 17.81B | |
| 20.47x | 2.35x | 9.61x | 1.81% | 6.39B | |
| 13.43x | 1.19x | 6.91x | 4.2% | 5.04B | |
| 19x | 2.17x | 13.29x | 3.16% | 4.83B | |
| -45.18x | 0.82x | 8.38x | 2.15% | 4.42B | |
| 17.81x | 1.29x | 8.3x | 2.7% | 3.71B | |
| 13.31x | 1.01x | 6.77x | 4.3% | 3.2B | |
| Average | 12.86x | 1.41x | 8.64x | 3.31% | 8.95B | |
| Weighted average by Cap. | 19.77x | 1.54x | 9.03x | 3.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CAS Stock
- Valuation Cascades Inc.
Select your edition
All financial news and data tailored to specific country editions
