|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,008.00 KRW | -0.49% |
|
-0.30% | -6.49% |
| 07-01 | CAS Corporation authorizes a Buyback Plan. | CI |
| 07-01 | CAS Corporation announces an Equity Buyback. | CI |
Company Valuation: CAS Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 50,328 | 113,651 | 40,548 | 36,935 | 52,343 | 26,491 |
| Change | - | 125.82% | -64.32% | -8.91% | 41.72% | -49.39% |
| Enterprise Value (EV) 1 | 86,949 | 166,271 | 92,287 | 88,159 | 106,286 | 79,552 |
| Change | - | 91.23% | -44.5% | -4.47% | 20.56% | -25.15% |
| P/E | -21.4x | -40.3x | 13.6x | 21.3x | 42x | -16x |
| PBR | 1.14x | 2.44x | 0.66x | 0.57x | 0.75x | 0.39x |
| PEG | - | -2.1x | -0x | -0.5x | -1.5x | 0x |
| Capitalization / Revenue | 0.36x | 0.71x | 0.24x | 0.24x | 0.34x | 0.16x |
| EV / Revenue | 0.62x | 1.04x | 0.55x | 0.57x | 0.68x | 0.49x |
| EV / EBITDA | 12.5x | 19x | 10x | 9.92x | 14.6x | 12.9x |
| EV / EBIT | 22.8x | 30.4x | 17.1x | 17.5x | 29.7x | 38.6x |
| EV / FCF | 5.9x | -10.6x | -14.8x | 87.3x | -22.2x | 30.6x |
| FCF Yield | 17% | -9.41% | -6.74% | 1.15% | -4.5% | 3.27% |
| Dividend per Share 2 | 10 | 15 | 10 | 10 | 10 | - |
| Rate of return | 0.44% | 0.29% | 0.61% | 0.67% | 0.47% | - |
| EPS 2 | -107 | -128 | 121 | 70.55 | 50.74 | -67.45 |
| Distribution rate | -9.35% | -11.7% | 8.26% | 14.2% | 19.7% | - |
| Net sales 1 | 139,361 | 160,551 | 168,363 | 156,032 | 156,004 | 161,074 |
| EBITDA 1 | 6,951 | 8,729 | 9,189 | 8,888 | 7,303 | 6,146 |
| EBIT 1 | 3,818 | 5,477 | 5,404 | 5,048 | 3,578 | 2,060 |
| Net income 1 | -2,205 | -2,578 | 2,739 | 1,734 | 1,311 | -1,658 |
| Net Debt 1 | 36,620 | 52,620 | 51,739 | 51,224 | 53,942 | 53,060 |
| Reference price 2 | 2,285.00 | 5,160.00 | 1,650.00 | 1,503.00 | 2,130.00 | 1,078.00 |
| Nbr of stocks (in thousands) | 22,025 | 22,025 | 24,574 | 24,574 | 24,574 | 24,574 |
| Announcement Date | 3/19/21 | 3/21/22 | 3/21/23 | 3/20/24 | 3/21/25 | 3/23/26 |
1KRW in Million2KRW
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 16.96M | |
| 48.27x | 16.82x | 39.85x | 1.1% | 27.24B | |
| 37.38x | - | - | - | 21.98B | |
| 8.55x | 1.09x | 6.01x | 7.16% | 3.1B | |
| 12.02x | 1.26x | 6.2x | 3.98% | 2.54B | |
| 13.51x | - | - | 5.42% | 1.65B | |
| 53.79x | - | - | 2.48% | 1.24B | |
| 30.45x | - | - | - | 1.04B | |
| Average | 29.14x | 6.39x | 17.35x | 4.03% | 7.35B | |
| Weighted average by Cap. | 39.36x | 14.14x | 34.06x | 2.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A016920 Stock
- Valuation CAS Corporation
Select your edition
All financial news and data tailored to specific country editions
