Valuation Carrefour OTC Markets

Stocks

Delayed OTC Markets Other stock markets 10:25:53 2026-07-10 EDT			5-day change	1st Jan Change
18.36 ^USD	-2.95%		0.00%	+10.08%

11:48am	Zonebourse corporate earnings calendar: week of July 20 to 24, 2026
07-10	Carmila to Buy French Shopping Center for EUR45 Million	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,343	12,040	11,582	9,105	10,050	11,854	-	-
Change	-	-2.46%	-3.81%	-21.39%	10.38%	17.96%	-	-
Enterprise Value (EV) ¹	19,538	20,911	19,681	18,428	19,463	20,515	20,009	19,391
Change	-	7.03%	-5.88%	-6.37%	5.62%	5.41%	-2.47%	-3.09%
P/E	11.8x	8.69x	7.13x	13.6x	30.5x	10.3x	10x	9.51x
PBR	1.22x	1.04x	0.99x	0.82x	0.92x	1.07x	1.02x	0.96x
PEG	-	0.3x	0.2x	-0.2x	-0.6x	0x	3.23x	1.75x
Capitalization / Revenue	0.17x	0.15x	0.14x	0.11x	0.12x	0.14x	0.14x	0.14x
EV / Revenue	0.27x	0.26x	0.24x	0.22x	0.24x	0.25x	0.24x	0.23x
EV / EBITDA	4.29x	4.53x	4.32x	3.97x	4.32x	4.42x	4.21x	3.88x
EV / EBIT	8.6x	8.8x	8.69x	8.33x	9.02x	8.73x	8.02x	7.34x
EV / FCF	9.73x	8.95x	12.1x	12.6x	8.03x	13.4x	17x	18.3x
FCF Yield	10.3%	11.2%	8.24%	7.91%	12.5%	7.44%	5.87%	5.46%
Dividend per Share ²	0.52	0.56	0.87	0.92	0.97	1.034	1.065	1.11
Rate of return	3.23%	3.58%	5.25%	6.7%	6.82%	6.16%	6.34%	6.62%
EPS ²	1.362	1.8	2.324	1.013	0.4671	1.624	1.674	1.765
Distribution rate	38.2%	31.1%	37.4%	90.9%	208%	63.7%	63.6%	62.9%
Net sales ¹	72,958	81,385	83,270	85,445	82,102	82,137	83,404	85,247
EBITDA ¹	4,550	4,613	4,559	4,637	4,506	4,642	4,751	4,993
EBIT ¹	2,272	2,377	2,264	2,213	2,158	2,351	2,493	2,641
Net income ¹	1,072	1,348	1,659	723	319	1,149	1,178	1,211
Net Debt ¹	7,195	8,871	8,099	9,323	9,413	8,661	8,155	7,537
Reference price ²	16.10	15.64	16.56	13.73	14.23	16.78	16.78	16.78
Nbr of stocks (in thousands)	766,438	769,845	699,183	663,135	706,234	706,234	-	-
Announcement Date	2/16/22	2/14/23	2/20/24	2/19/25	2/17/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	21.86x	0.94x	6.33x	5.72%	39.72B
CASEY'S GENERAL STORES, INC.	40.37x	1.64x	20.61x	0.3%	31.79B
SEVEN & I HOLDINGS CO., LTD.	17.3x	0.64x	7.34x	2.88%	29.62B
AVENUE SUPERMARTS LIMITED	84.6x	3.75x	49.7x	-.--%	26.77B
COLES GROUP LIMITED	27.91x	0.89x	9.54x	3.33%	21.69B
JERÓNIMO MARTINS, SGPS, S.A.	15.56x	0.37x	5.38x	4%	12.11B
SM INVESTMENTS CORPORATION	7.91x	1.74x	5.57x	2.52%	11.78B
J SAINSBURY PLC	17.34x	0.4x	6.18x	4.12%	10.66B
SHOPRITE HOLDINGS LTD	19.26x	0.73x	8.07x	2.98%	9.28B
Average	28.01x	1.23x	13.19x	2.87%	21.49B
Weighted average by Cap.	31.95x	1.37x	15.16x	2.81%