|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.1000 CAD | 0.00% |
|
-20.00% | -25.93% |
Company Valuation: Carolina Rush Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 24.28 | 26.65 | 12.34 | 8.787 | 4.13 | 12.26 |
| Change | - | 9.77% | -53.69% | -28.8% | -53% | 196.8% |
| Enterprise Value (EV) 1 | 20.73 | 25.73 | 12.08 | 7.745 | 3.172 | 9.481 |
| Change | - | 24.1% | -53.06% | -35.87% | -59.04% | 198.87% |
| P/E | -7.15x | -6.01x | -5.16x | -3.43x | -1.43x | -5.65x |
| PBR | 7.03x | 35.4x | -106x | 29.9x | 8.93x | 5.02x |
| PEG | - | -0.2x | 0.1x | 0.1x | 0.1x | 0.1x |
| Capitalization / Revenue | 6,496x | - | 6,401x | 4,335x | - | - |
| EV / Revenue | 5,548x | - | 6,264x | 3,821x | - | - |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | -7.2x | -5.96x | -5.22x | -3.84x | -1.18x | -6.33x |
| EV / FCF | -17.7x | -13.3x | -9.87x | -11.7x | -1.63x | -8.66x |
| FCF Yield | -5.64% | -7.52% | -10.1% | -8.53% | -61.5% | -11.6% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.1399 | -0.1748 | -0.0873 | -0.0598 | -0.049 | -0.0239 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 0.003737 | - | 0.001928 | 0.002027 | - | - |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | -2.881 | -4.319 | -2.314 | -2.015 | -2.699 | -1.497 |
| Net income 1 | -3.026 | -4.332 | -2.338 | -1.992 | -2.688 | -1.469 |
| Net Debt 1 | -3.542 | -0.9184 | -0.2648 | -1.043 | -0.9578 | -2.777 |
| Reference price 2 | 1.0000 | 1.0500 | 0.4500 | 0.2050 | 0.0700 | 0.1350 |
| Nbr of stocks (in thousands) | 24,276 | 25,380 | 27,426 | 42,865 | 59,000 | 90,799 |
| Announcement Date | 4/26/21 | 4/11/22 | 4/20/23 | 4/22/24 | 4/9/25 | 4/6/26 |
1CAD in Million2CAD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 6.45M | |
| 19.21x | 3.84x | 6.84x | 3.76% | 212B | |
| 11.5x | 2.73x | 5.85x | 5.19% | 158B | |
| 16.69x | 4.25x | 7.12x | 2.83% | 96.17B | |
| 12.81x | 0.42x | 6.05x | 3.15% | 84.36B | |
| 23.25x | 6.22x | 14.53x | -.--% | 60.54B | |
| 28.18x | 2.79x | 7.23x | 1.33% | 50.59B | |
| 15.01x | 2.85x | 5.83x | 0.67% | 28.04B | |
| 11.25x | 3.83x | 5.6x | 5% | 26.22B | |
| 12.76x | 4.5x | 7.91x | 4.29% | 23.45B | |
| Average | 16.74x | 3.49x | 7.44x | 2.91% | 73.98B | |
| Weighted average by Cap. | 16.80x | 3.37x | 7.18x | 3.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- RUSH Stock
- Valuation Carolina Rush Corporation
Select your edition
All financial news and data tailored to specific country editions
