Valuation Cargosol Logistics Limited

Stocks

Market Closed - Bombay S.E. 06:00:59 2026-07-31 EDT			5-day change	1st Jan Change
25.90 ^INR	+2.37%		-.--%	-6.67%

05-29	Cargosol Logistics Limited Reports Earnings Results for the Full Year Ended March 31, 2026	CI
05-27	Cargosol Logistics Limited announced that it expects to receive $10 million in funding	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2023	2024	2025
Market Cap ¹	418.2	306.8	140.6
Change	-	-26.63%	-54.19%
Enterprise Value (EV) ¹	661.6	586.5	386.7
Change	-	-11.35%	-34.07%
P/E	8.56x	-7.19x	236x
PBR	1.56x	1.36x	0.62x
PEG	-0.2x	0x	-2x
Capitalization / Revenue	0.25x	0.27x	0.11x
EV / Revenue	0.39x	0.52x	0.29x
EV / EBITDA	6.88x	40.6x	6.55x
EV / EBIT	11.1x	-18.4x	11.8x
EV / FCF	-3.87x	-74.3x	12.3x
FCF Yield	-25.9%	-1.35%	8.12%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	4.791	-4.185	0.0584
Distribution rate	-	-	-
Net sales ¹	1,701	1,135	1,320
EBITDA ¹	96.16	14.43	59.04
EBIT ¹	59.7	-31.82	32.79
Net income ¹	42.06	-42.68	0.596
Net Debt ¹	243.4	279.6	246.1
Reference price ²	41.00	30.08	13.78
Nbr of stocks (in thousands)	10,200	10,200	10,200
Announcement Date	8/21/23	9/6/24	8/26/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CARGOSOL LOGISTICS LIMITED	-	-	-	-	2.76M
DSV A/S	33.26x	1.37x	11.69x	0.5%	52.26B
KUEHNE UND NAGEL INTERNATIONAL AG	24.75x	1.16x	12.22x	3.1%	32.48B
HYUNDAI GLOVIS CO., LTD.	8.93x	0.39x	4.31x	3.14%	10.78B
NIPPON EXPRESS HOLDINGS, INC.	20.14x	0.74x	6.54x	1.78%	8.6B
LOGISTA HOLDINGS	17.27x	1.17x	4.36x	5.81%	5.56B
MITSUBISHI LOGISTICS CORPORATION	20.23x	2.19x	16.81x	2.78%	3.28B
KAMIGUMI CO., LTD.	16.43x	1.63x	9.69x	4.32%	3.03B
SEINO HOLDINGS CO., LTD.	16.11x	0.57x	6.61x	3.78%	2.88B
Average	19.64x	1.15x	9.03x	3.15%	13.21B
Weighted average by Cap.	25.83x	1.18x	10.42x	2.03%