Valuation Cardinal Health, Inc.

Stocks

Market Closed - NYSE 16:00:02 2026-09-22 EDT			5-day change	1st Jan Change
222.04 ^USD	-1.64%		-4.56%	+8.05%

09-15	Cardinal Health, Inc. Presents at 2026 Global Healthcare Conference, Sep-15-2026 09:05 AM
09-14	Cardinal Health, Inc. Presents at Morgan Stanley 24th Annual Global Healthcare Conference, Sep-14-2026 08:30 AM

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	14,240	24,078	23,948	40,098	55,638	51,415	-	-
Change	-	69.09%	-0.54%	67.44%	38.76%	-7.59%	-	-
Enterprise Value (EV) ¹	14,838	24,736	23,907	44,751	59,668	53,780	52,018	48,903
Change	-	66.71%	-3.35%	87.19%	33.33%	-9.87%	-3.28%	-5.99%
P/E	-15.6x	94.6x	28.5x	26x	32.9x	21.7x	19.2x	17.3x
PBR	-20.6x	-8.32x	-7.5x	-14.4x	-19.2x	-44x	75.1x	17.4x
PEG	-	-1x	0x	0.3x	2.7x	0.5x	1.5x	1.6x
Capitalization / Revenue	0.08x	0.12x	0.11x	0.18x	0.22x	0.19x	0.18x	0.17x
EV / Revenue	0.08x	0.12x	0.11x	0.2x	0.23x	0.2x	0.18x	0.16x
EV / EBITDA	6.29x	10x	8.42x	14.4x	14.5x	12.2x	10.8x	9.45x
EV / EBIT	7.46x	12x	9.9x	16.1x	16.5x	13.8x	12.1x	10.5x
EV / FCF	5.43x	10.5x	7.35x	24.2x	13.2x	15.7x	13.1x	11.4x
FCF Yield	18.4%	9.53%	13.6%	4.13%	7.58%	6.36%	7.63%	8.74%
Dividend per Share ²	1.96	1.988	2.02	2.02	2.04	2.096	2.133	2.147
Rate of return	3.75%	2.1%	2.05%	1.2%	0.86%	0.94%	0.96%	0.97%
EPS ²	-3.35	1	3.45	6.45	7.23	10.23	11.56	12.84
Distribution rate	-58.5%	199%	58.6%	31.3%	28.2%	20.5%	18.5%	16.7%
Net sales ¹	181,364	205,012	226,827	222,578	254,248	265,723	281,801	297,599
EBITDA ¹	2,358	2,464	2,840	3,112	4,111	4,418	4,811	5,176
EBIT ¹	1,990	2,057	2,414	2,786	3,624	3,910	4,301	4,660
Net income ¹	-933	261	852	1,561	1,714	2,324	2,610	2,954
Net Debt ¹	598	658	-41	4,653	4,030	2,365	602.6	-2,513
Reference price ²	52.27	94.57	98.32	168.00	237.56	222.04	222.04	222.04
Nbr of stocks (in thousands)	272,427	254,600	243,567	238,677	234,206	231,559	-	-
Announcement Date	8/11/22	8/15/23	8/14/24	8/12/25	8/11/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CARDINAL HEALTH, INC.	22.07x	0.21x	12.42x	0.93%	52.5B
MCKESSON CORPORATION	22.72x	0.25x	14.27x	0.41%	103B
SIGMA HEALTHCARE LIMITED	33.57x	2.53x	22.75x	1.8%	20.73B
SHANGHAI PHARMACEUTICALS HOLDING CO., LTD	10.6x	0.19x	4.42x	2.85%	7.98B
HUADONG MEDICINE CO., LTD	13x	0.93x	7.66x	3.05%	7.01B
H. LUNDBECK A/S	9.76x	1.83x	5.77x	3.5%	6.64B
SINOPHARM GROUP CO. LTD.	5.38x	0.08x	2.37x	5.5%	6.01B
GALENICA AG	24.85x	1.14x	14.26x	3.09%	5.01B
MEDIPAL HOLDINGS CORPORATION	12.9x	-	-	2.57%	3.78B
JOINTOWN PHARMACEUTICAL GROUP CO., LTD	11x	0.12x	4.37x	4.05%	3.73B
Average	16.59x	0.81x	9.81x	2.78%	21.67B
Weighted average by Cap.	21.64x	0.54x	13.28x	1.24%