Valuation Card Factory plc OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 11:18:06 2026-05-04 EDT			5-day change	1st Jan Change
0.9126 ^USD	+1.40%		-.--%	-0.64%

04-28	Card Factory plc, 2026 Earnings Call, Apr 28, 2026
04-28	Card Factory plc Launches GBP15 Million Share Buyback Program	MT

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	200	325.5	322.8	330.6	234.1	242.2	-	-
Change	-	62.75%	-0.84%	2.43%	-29.18%	3.43%	-	-
Enterprise Value (EV) ¹	394	488.1	458	499.9	425.2	436.2	425	416.9
Change	-	23.88%	-6.17%	9.16%	-14.94%	2.58%	-2.56%	-1.91%
P/E	24.4x	7.42x	6.53x	6.93x	7.61x	5.62x	5.07x	4.85x
PBR	0.92x	1.22x	1.03x	0.96x	0.67x	0.64x	0.58x	0.56x
PEG	-	0x	0.6x	-1.65x	-0.2x	0.1x	0.5x	1.07x
Capitalization / Revenue	0.55x	0.7x	0.63x	0.61x	0.4x	0.4x	0.38x	0.37x
EV / Revenue	1.08x	1.05x	0.9x	0.92x	0.73x	0.71x	0.67x	0.64x
EV / EBITDA	4.6x	4.36x	3.74x	3.92x	3.44x	3.37x	3.15x	3.01x
EV / EBIT	12.5x	7.65x	5.99x	6.3x	5.95x	5.94x	5.52x	5.28x
EV / FCF	3.69x	5.97x	5.92x	7.09x	10.4x	12.4x	10.8x	9.96x
FCF Yield	27.1%	16.7%	16.9%	14.1%	9.57%	8.05%	9.28%	10%
Dividend per Share ²	-	-	0.045	0.048	0.05	0.0534	0.0575	0.0619
Rate of return	-	-	4.82%	5.05%	7.39%	7.59%	8.18%	8.81%
EPS ²	0.024	0.128	0.143	0.137	0.089	0.1251	0.1386	0.1449
Distribution rate	-	-	31.5%	35%	56.2%	42.7%	41.5%	42.7%
Net sales ¹	364.4	463.4	510.9	542.5	582.7	611.5	634	654.7
EBITDA ¹	85.6	112	122.6	127.5	123.6	129.6	135	138.3
EBIT ¹	31.6	63.8	76.4	79.3	71.5	73.46	77.01	78.93
Net income ¹	8.1	44.2	49.5	47.8	31.2	41.08	43.92	45.34
Net Debt ¹	194	162.6	135.2	169.3	191.1	194	182.8	174.7
Reference price ²	0.5850	0.9500	0.9340	0.9500	0.6770	0.7030	0.7030	0.7030
Nbr of stocks (in thousands)	341,878	342,636	345,576	348,005	345,817	344,462	-	-
Announcement Date	5/3/22	5/3/23	4/30/24	5/7/25	4/28/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SANRIO COMPANY, LTD.	22.23x	5.51x	13.61x	1.39%	8.59B
MOONPIG GROUP PLC	14.61x	2.25x	8.24x	1.59%	1.03B
MOSHI MOSHI RETAIL CORPORATION	16.71x	2.58x	7.53x	3.58%	385M
1-800-FLOWERS.COM, INC.	-1.95x	-	-	-	245M
Average	12.90x	3.45x	9.79x	2.19%	2.56B
Weighted average by Cap.	20.68x	5.06x	12.83x	1.5%