Valuation Capitec Limited Johannesburg S.E.

Stocks

End-of-day quote Johannesburg S.E. 2026-10-06			5-day change	1st Jan Change
125.00 ^ZAR	0.00%		0.00%	+8.70%

09-10	Capitec Limited Provides Earnings Guidance for the Six Months Ended 31 August 2026	CI
09-02	Canva Pty Ltd, EBANX Ltda, and Capitec Limited Partner to Unlock Cardless Subscriptions for South Africans	CI

Data adjusted to current consolidation scope

Fiscal Period: February	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	239,851	203,698	233,629	356,035	549,409	484,525	-	-
Change	-	-15.07%	14.69%	52.39%	54.31%	-11.81%	-	-
Enterprise Value (EV) ¹	239,851	203,698	233,629	356,035	549,409	484,525	484,525	484,525
Change	-	-15.07%	14.69%	52.39%	54.31%	-11.81%	0%	0%
P/E	28.2x	20.9x	22.1x	25.9x	32.6x	25.1x	21.2x	18x
PBR	6.72x	5.2x	-	6.99x	9.23x	7.13x	6.13x	5.24x
PEG	-	1.5x	2.49x	0.9x	1.5x	1.5x	1.2x	1x
Capitalization / Revenue	8.9x	6.72x	6.48x	8.08x	10.5x	8.1x	7.08x	6.19x
EV / Revenue	8.9x	6.72x	6.48x	8.08x	10.5x	8.1x	7.08x	6.19x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	16.6x	11.1x	10.6x	13.7x	17.1x	14.1x	12.3x	11.2x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	36.4	42	48.75	65.1	79.8	94.56	115.1	132.6
Rate of return	1.75%	2.39%	2.42%	2.12%	1.68%	2.21%	2.69%	3.1%
EPS ²	73.6	83.92	91.37	118.8	145.4	170.5	201.7	237.1
Distribution rate	49.5%	50%	53.4%	54.8%	54.9%	55.5%	57.1%	55.9%
Net sales ¹	26,961	30,307	36,043	44,067	52,421	59,810	68,464	78,223
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	14,406	18,431	22,102	25,968	32,183	34,283	39,412	43,428
Net income ¹	8,523	9,707	10,567	13,742	16,833	19,797	23,472	27,522
Net Debt ¹	-	-	-	-	-	-	-	-
Reference price ²	2,074.35	1,754.51	2,017.77	3,074.37	4,743.54	4,275.78	4,275.78	4,275.78
Nbr of stocks (in thousands)	115,627	116,100	115,786	115,808	115,823	115,840	-	-
Announcement Date	4/12/22	4/18/23	4/23/24	4/23/25	4/22/26	-	-	-

¹ZAR in Million²ZAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	13.08x	-	-	1.92%	881B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.27x	-	-	4.95%	417B
BANK OF AMERICA CORPORATION	11.79x	-	-	2.21%	378B
AGRICULTURAL BANK OF CHINA LIMITED	6.68x	-	-	4.76%	358B
HSBC HOLDINGS PLC	11.99x	-	-	4.36%	335B
CHINA CONSTRUCTION BANK CORPORATION	6.2x	-	-	4.98%	331B
BANK OF CHINA LIMITED	6.81x	-	-	4.67%	304B
ROYAL BANK OF CANADA	17.2x	-	-	2.45%	272B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.43x	-	-	2.73%	261B
Average	10.49x			3.67%	392.79B
Weighted average by Cap.	10.62x			3.45%