|
Delayed
Singapore S.E.
21:23:31 2026-09-06 EDT
|
5-day change | 1st Jan Change | ||
| 0.9700 SGD | 0.00% |
|
-0.51% | -20.49% |
| 07-30 | CapitaLand India Trust to Buy Up to 33% of Sponsor's New India Data Centers | MT |
| 07-29 | CapitaLand India Trust Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: CapitaLand India Trust
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,639 | 1,312 | 1,521 | 1,438 | 1,654 | 1,442 | - | - |
| Change | - | -19.94% | 15.89% | -5.44% | 15.03% | -12.79% | - | - |
| Enterprise Value (EV) 1 | 2,561 | 2,384 | 2,726 | 3,068 | 3,146 | 2,999 | 3,153 | 3,282 |
| Change | - | -6.9% | 14.34% | 12.53% | 2.54% | -4.67% | 5.13% | 4.08% |
| P/E | 8.51x | 9.53x | 9.64x | 3.26x | 5.08x | 8.48x | 8.12x | 7.55x |
| PBR | 1.2x | 1.02x | 0.98x | 0.78x | 0.88x | 0.65x | 0.63x | 0.63x |
| PEG | - | -0.3x | -38.11x | 0x | -0.2x | -0.2x | 1.87x | 1x |
| Capitalization / Revenue | 8.5x | 6.23x | 6.5x | 5.17x | 5.62x | 4.97x | 4.34x | 3.81x |
| EV / Revenue | 13.3x | 11.3x | 11.6x | 11x | 10.7x | 10.3x | 9.49x | 8.66x |
| EV / EBITDA | 19x | 16.4x | 17.5x | 17.3x | 16.3x | 15.4x | 14.3x | 13.1x |
| EV / EBIT | 19.1x | 16.5x | 17.7x | 17.5x | 16.5x | 15.6x | 13.9x | 12.4x |
| EV / FCF | 17.5x | -36.1x | -23.5x | -14.6x | - | 6.79x | 185x | 41x |
| FCF Yield | 5.71% | -2.77% | -4.25% | -6.86% | - | 14.7% | 0.54% | 2.44% |
| Dividend per Share 2 | 0.078 | 0.0819 | 0.0645 | 0.0684 | 0.0787 | 0.0798 | 0.0856 | 0.0942 |
| Rate of return | 5.49% | 7.25% | 5.66% | 6.39% | 6.45% | 8.23% | 8.83% | 9.71% |
| EPS 2 | 0.1669 | 0.1186 | 0.1183 | 0.3284 | 0.24 | 0.1144 | 0.1194 | 0.1284 |
| Distribution rate | 46.7% | 69.1% | 54.5% | 20.8% | 32.8% | 69.8% | 71.7% | 73.3% |
| Net sales 1 | 192.7 | 210.6 | 234.1 | 277.9 | 294.4 | 290.2 | 332.4 | 378.8 |
| EBITDA 1 | 134.6 | 145.6 | 155.5 | 177.2 | 193.6 | 194.3 | 220.4 | 250 |
| EBIT 1 | 133.8 | 144.6 | 154.3 | 174.9 | 191 | 191.8 | 226.5 | 264.4 |
| Net income 1 | 192.3 | 137.4 | 147.4 | 438.8 | 322.5 | 162.3 | 176.3 | 193.8 |
| Net Debt 1 | 922.4 | 1,072 | 1,206 | 1,630 | 1,492 | 1,557 | 1,711 | 1,840 |
| Reference price 2 | 1.4200 | 1.1300 | 1.1400 | 1.0700 | 1.2200 | 0.9700 | 0.9700 | 0.9700 |
| Nbr of stocks (in thousands) | 1,154,079 | 1,161,087 | 1,333,818 | 1,343,710 | 1,355,589 | 1,486,916 | - | - |
| Announcement Date | 1/26/22 | 3/23/23 | 1/29/24 | 1/27/25 | 2/1/26 | - | - | - |
1SGD in Million2SGD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.48x | 10.33x | 15.44x | 8.23% | 1.14B | |
| 39.92x | 15.61x | 15.95x | 5.33% | 57.77B | |
| 16.76x | 23.46x | 28.11x | 3.44% | 17.39B | |
| 8.44x | 12.16x | 14.9x | 5.68% | 16.31B | |
| 18.38x | 16.61x | 23.86x | 5.14% | 14.7B | |
| 9.98x | 13.64x | 16.21x | 5.19% | 12.65B | |
| 27.61x | 10.97x | 17.25x | 3.9% | 10.17B | |
| 7.77x | 20.33x | 27.51x | 3.19% | 9.54B | |
| 14.63x | 11.82x | 18.37x | 6.36% | 9.39B | |
| 36.02x | 7.62x | 12.24x | 5.47% | 9.17B | |
| Average | 18.80x | 14.25x | 18.98x | 5.19% | 15.82B | |
| Weighted average by Cap. | 25.05x | 15.31x | 18.64x | 5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CY6U Stock
- Valuation CapitaLand India Trust
Select your edition
All financial news and data tailored to specific country editions
