Company Valuation: Capital Trust Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 1,573 1,878 882.7 1,537 1,422 376
Change - 19.38% -53% 74.17% -7.5% -73.56%
Enterprise Value (EV) 1 3,785 3,967 1,764 2,216 2,319 760.9
Change - 4.82% -55.53% 25.62% 4.66% -67.19%
P/E -6.6x -18.2x -1.93x 71.8x 131x -0.6x
PBR 1.19x 1.56x 1.18x 2x 1.72x 0.61x
PEG - 0.3x -0x -1x -2.7x 0x
Capitalization / Revenue 1.91x 3.37x 4.74x 2.23x 1.87x 2.05x
EV / Revenue 4.59x 7.12x 9.47x 3.21x 3.05x 4.14x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -14.57 -6.38 -28.14 1.32 0.6677 -18.4
Distribution rate - - - - - -
Net sales 1 825.4 557.2 186.3 690.8 759.9 183.7
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 -236.2 -103.5 -456.4 21.46 11.11 -468.2
Net Debt 1 2,211 2,089 881.5 678.8 897.4 384.9
Reference price 2 96.15 115.80 54.43 94.80 87.69 11.10
Nbr of stocks (in thousands) 16,361 16,218 16,218 16,218 16,218 33,875
Announcement Date 9/8/21 8/29/22 8/28/23 6/7/24 8/28/25 8/21/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 6.98M
17.09x - - 0.56% 5.81B
17.14x4.05x - 19.54% 282M
Average 17.11x 4.05x 10.05% 2.03B
Weighted average by Cap. 17.09x 4.05x 1.44%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. CAPTRUST Stock
  4. Valuation Capital Trust Limited