Valuation Capital Properties, Inc.

Stocks

Real-time OTC Markets 11:09:32 2026-06-04 EDT			5-day change	1st Jan Change
13.53 ^USD	-8.27%		-9.80%	+13.93%

07-31	Capital Properties, Inc. Declares Regular Quarterly Dividend on Class A Common Shares, Payable on August 21, 2026	CI
04-28	Capital Properties, Inc. announces Quarterly dividend, payable on May 22, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	101.6	81.51	82.83	72.6	79.2	65.87
Change	-	-19.81%	1.62%	-12.35%	9.09%	-16.83%
Enterprise Value (EV) ¹	100.4	79.87	81.39	71.12	78.55	65.02
Change	-	-20.43%	1.9%	-12.61%	10.44%	-17.23%
P/E	41x	41.1x	45x	40.6x	34x	32.9x
PBR	15.4x	11.3x	11.5x	10.2x	10.4x	8.5x
PEG	-	-2x	-6.2x	-14.36x	1.1x	-2.4x
Capitalization / Revenue	19.9x	17.8x	17.2x	14.3x	14.3x	11.7x
EV / Revenue	19.6x	17.4x	16.9x	14x	14.2x	11.6x
EV / EBITDA	29.3x	28.5x	31x	24.5x	23.6x	19.6x
EV / EBIT	30.2x	29.5x	32x	25.3x	24.2x	20.1x
EV / FCF	38.7x	54.7x	51.4x	38.8x	40.9x	31.7x
FCF Yield	2.58%	1.83%	1.95%	2.58%	2.45%	3.16%
Dividend per Share ²	0.28	0.21	0.28	0.28	0.28	0.28
Rate of return	1.82%	1.7%	2.23%	2.55%	2.33%	2.81%
EPS ²	0.3761	0.3005	0.2786	0.2708	0.3526	0.3035
Distribution rate	74.5%	69.9%	100%	103%	79.4%	92.3%
Net sales ¹	5.113	4.585	4.808	5.075	5.525	5.626
EBITDA ¹	3.431	2.802	2.628	2.902	3.335	3.317
EBIT ¹	3.329	2.709	2.542	2.816	3.249	3.231
Net income ¹	2.482	1.983	1.839	1.787	2.327	2.003
Net Debt ¹	-1.262	-1.642	-1.443	-1.476	-0.652	-0.85
Reference price ²	15.40	12.35	12.55	11.00	12.00	9.98
Nbr of stocks (in thousands)	6,600	6,600	6,600	6,600	6,600	6,600
Announcement Date	3/6/20	3/19/21	2/23/22	2/17/23	2/16/24	2/7/25

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CAPITAL PROPERTIES, INC.	-	-	-	-	99M
SUN HUNG KAI PROPERTIES LIMITED	14.22x	4.6x	12.37x	3.56%	40.48B
MITSUBISHI ESTATE CO., LTD.	17.82x	3.95x	15.86x	1.38%	27.97B
EMAAR PROPERTIES	5.84x	0.79x	1.67x	8.52%	28.25B
CHINA RESOURCES LAND LIMITED	7.83x	1.41x	7.81x	4.51%	26.18B
MITSUI FUDOSAN CO., LTD.	13.62x	3.06x	14.66x	2.57%	25.57B
CK ASSET HOLDINGS LIMITED	10.27x	2.01x	8.3x	4.09%	20.65B
ALPHA DHABI HOLDING	8.07x	0.89x	3.26x	2.77%	20.65B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.04x	6.39x	16.81x	1.67%	19.01B
HONGKONG LAND HOLDINGS LIMITED	36.95x	13.63x	34.32x	3.21%	17.91B
Average	14.18x	4.08x	12.78x	3.59%	22.68B
Weighted average by Cap.	13.59x	3.79x	12.10x	3.7%