|
Market Closed -
Hong Kong S.E.
04:08:09 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 0.1880 HKD | 0.00% |
|
-5.05% | -1.57% |
| 10-13 | Capital Estate Limited Provides Earnings Guidance for the the Year Ended 31 July 2026 | CI |
| 03-30 | Capital Estate Limited Reports Earnings Results for the Half Year Ended January 31, 2026 | CI |
Company Valuation: Capital Estate Limited
Data adjusted to current consolidation scope
| Fiscal Period: July | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 75.79 | 73.85 | 58.3 | 46.06 | 60.24 | 50.14 |
| Change | - | -2.56% | -21.05% | -21% | 30.8% | -16.78% |
| Enterprise Value (EV) 1 | -468.2 | -410.2 | -330.2 | -223.6 | -214.6 | -245 |
| Change | - | 12.41% | 19.5% | 32.27% | 4.01% | -14.15% |
| P/E | -2.57x | -2.17x | -0.59x | -1.54x | 10.8x | -3.26x |
| PBR | 0.08x | 0.08x | 0.07x | 0.06x | 0.07x | 0.06x |
| PEG | - | -0.1x | -0x | 0x | -0x | 0x |
| Capitalization / Revenue | 0.76x | 0.64x | 0.67x | 1.25x | 1.07x | 0.94x |
| EV / Revenue | -4.67x | -3.53x | -3.78x | -6.06x | -3.81x | -4.59x |
| EV / EBITDA | 14.6x | 70.6x | 28.2x | 6.84x | 12.6x | 13x |
| EV / EBIT | 10.8x | 23.2x | 13.6x | 5.22x | 8.01x | 7.85x |
| EV / FCF | 7.4x | 5.48x | 34.7x | 2.11x | -10.8x | -17.8x |
| FCF Yield | 13.5% | 18.3% | 2.88% | 47.3% | -9.28% | -5.62% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.1518 | -0.1753 | -0.5055 | -0.1542 | 0.0287 | -0.0659 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 100.3 | 116.1 | 87.27 | 36.88 | 56.4 | 53.4 |
| EBITDA 1 | -32.17 | -5.808 | -11.69 | -32.7 | -16.99 | -18.89 |
| EBIT 1 | -43.41 | -17.64 | -24.26 | -42.8 | -26.81 | -31.22 |
| Net income 1 | -29.5 | -34.07 | -98.26 | -29.97 | 5.569 | -13.9 |
| Net Debt 1 | -544 | -484 | -388.5 | -269.7 | -274.9 | -295.1 |
| Reference price 2 | 0.3900 | 0.3800 | 0.3000 | 0.2370 | 0.3100 | 0.2150 |
| Nbr of stocks (in thousands) | 194,338 | 194,338 | 194,338 | 194,338 | 194,338 | 233,203 |
| Announcement Date | 11/3/20 | 11/3/21 | 11/29/22 | 11/29/23 | 11/28/24 | 11/27/25 |
1HKD in Million2HKD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 5.59M | |
| 13.97x | 6.26x | - | 2.4% | 281B | |
| 12.25x | 9.87x | - | 2.18% | 265B | |
| 10.59x | - | - | 2.1% | 200B | |
| 14.67x | 5.28x | 8.75x | 1.41% | 157B | |
| 15.39x | 10.37x | 16.81x | 2.19% | 76.25B | |
| 9.47x | 1.23x | - | 3.71% | 55.82B | |
| 19.3x | 11.05x | 12.21x | 0.64% | 44B | |
| 8.56x | 5.95x | - | 3.88% | 39.74B | |
| 29.5x | 4.1x | 5.17x | 0.53% | 36.37B | |
| Average | 14.86x | 6.76x | 10.74x | 2.11% | 115.45B | |
| Weighted average by Cap. | 13.47x | 7.26x | 10.78x | 2.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 193 Stock
- Valuation Capital Estate Limited
Select your edition
All financial news and data tailored to specific country editions
