Valuation Capital B

Stocks

Market Closed - Euronext Paris 11:55:00 2026-10-16 EDT			5-day change	1st Jan Change
5.496 ^EUR	-1.58%		-1.87%	-27.01%

08-31	They wanted to copy Strategy… they lost $80bn
08-28	Capital B Raises EUR21 Million via Private Share Placement	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2025	2026	2027	2028
Market Cap ¹	73.32	14.5	170.8	165	-	-
Change	-	-80.22%	-	-3.4%	-	-
Enterprise Value (EV)	74.2	19.38	170.8	165	165	165
Change	-	-73.88%	-	-3.4%	0%	0%
P/E	-142x	-3.25x	-2.75x	-26.2x	-42.3x	-61.1x
PBR	-	-	-	-	-	-
PEG	-	-0x	-	0.3x	1.1x	2x
Capitalization / Revenue	4.64x	0.49x	-	14.7x	14x	13.3x
EV / Revenue	0x	0x	-	14.7x	14x	13.3x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-0x	-0x	-	-18.1x	-22.6x	-27x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.1039	-0.87	-2.74	-0.21	-0.13	-0.09
Distribution rate	-	-	-	-	-	-
Net sales ¹	15.82	29.58	-	11.2	11.8	12.4
EBITDA	-0.956	-6.908	-	-	-	-
EBIT ¹	-1.324	-9.577	-	-9.1	-7.3	-6.1
Net income ¹	-0.497	-5.021	-62.18	-7.4	-5.6	-4.3
Net Debt	0.88	4.88	-	-	-	-
Reference price ²	14.780	2.830	7.530	5.496	5.496	5.496
Nbr of stocks (in thousands)	4,961	5,125	22,680	30,018	-	-
Announcement Date	5/20/22	5/23/23	4/30/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CAPITAL B	-26.17x	-	-	-	186M
IBM	22.87x	3.72x	13.01x	2.91%	219B
SALESFORCE, INC.	23.04x	4.84x	11.86x	0.72%	198B
ACCENTURE PLC	15.68x	1.78x	9.18x	3.02%	136B
SNOWFLAKE INC.	-120.79x	16.73x	92.01x	-.--%	108B
CLOUDFLARE, INC.	-511.15x	36.29x	149.08x	-.--%	106B
TATA CONSULTANCY SERVICES LTD.	16.07x	2.9x	11.18x	5.01%	93.97B
RELX PLC	22.61x	5.86x	14.38x	2.51%	67.63B
INFOSYS LIMITED	15.19x	2.22x	9.42x	5.13%	49.56B
FUJITSU LIMITED	24.75x	2.06x	13.03x	1.26%	48.6B
Average	-51.79x	8.49x	35.91x	2.28%	102.61B
Weighted average by Cap.	-49.03x	8.31x	34.36x	2.09%