|
Market Closed -
Euronext Paris
11:55:00 2026-10-08 EDT
|
5-day change | 1st Jan Change | ||
| 110.85 EUR | -0.05% |
|
+6.18% | -22.07% |
| 10-08 | The skilled foreign tech workers' green card program under attack from Trump | RE |
| 10-08 | Technology Leads US Equity Indexes Lower Amid Surge in Crude Oil | MT |
Company Valuation: Capgemini SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 37,064 | 27,009 | 32,266 | 26,890 | 23,974 | 18,816 | - | - |
| Change | - | -27.13% | 19.46% | -16.66% | -10.84% | -21.51% | - | - |
| Enterprise Value (EV) 1 | 40,288 | 29,575 | 34,313 | 28,997 | 29,280 | 23,865 | 22,974 | 22,164 |
| Change | - | -26.59% | 16.02% | -15.49% | 0.98% | -18.49% | -3.74% | -3.53% |
| P/E | 32.4x | 17.7x | 20.1x | 16.7x | 15.6x | 12.6x | 10.4x | 9.22x |
| PBR | 4.39x | 2.78x | 3.12x | 2.3x | 2.07x | 1.51x | 1.39x | 1.26x |
| PEG | - | 0.6x | 3.05x | 15.65x | -4.35x | -3.13x | 0.5x | 0.7x |
| Capitalization / Revenue | 2.04x | 1.23x | 1.43x | 1.22x | 1.07x | 0.77x | 0.74x | 0.71x |
| EV / Revenue | 2.22x | 1.34x | 1.52x | 1.31x | 1.3x | 0.98x | 0.91x | 0.84x |
| EV / EBITDA | 13.4x | 9.5x | 9.3x | 8.02x | 10.1x | 6.28x | 5.82x | 5.32x |
| EV / EBIT | 17.2x | 10.3x | 11.5x | 9.88x | 9.82x | 7.43x | 6.93x | 6.4x |
| EV / FCF | 21.5x | 16x | 17.5x | 13.1x | 15x | 12x | 10.7x | 9.51x |
| FCF Yield | 4.65% | 6.26% | 5.72% | 7.64% | 6.66% | 8.36% | 9.33% | 10.5% |
| Dividend per Share 2 | 2.4 | 3.25 | 3.4 | 3.4 | 3.4 | 3.478 | 3.754 | 4.055 |
| Rate of return | 1.11% | 2.08% | 1.8% | 2.15% | 2.39% | 3.14% | 3.39% | 3.66% |
| EPS 2 | 6.66 | 8.79 | 9.37 | 9.47 | 9.13 | 8.763 | 10.64 | 12.02 |
| Distribution rate | 36% | 37% | 36.3% | 35.9% | 37.2% | 39.7% | 35.3% | 33.7% |
| Net sales 1 | 18,160 | 21,995 | 22,522 | 22,096 | 22,465 | 24,297 | 25,340 | 26,454 |
| EBITDA 1 | 3,012 | 3,112 | 3,691 | 3,617 | 2,897 | 3,800 | 3,948 | 4,163 |
| EBIT 1 | 2,340 | 2,867 | 2,991 | 2,934 | 2,983 | 3,211 | 3,315 | 3,463 |
| Net income 1 | 1,157 | 1,547 | 1,663 | 1,671 | 1,601 | 1,504 | 1,795 | 2,027 |
| Net Debt 1 | 3,224 | 2,566 | 2,047 | 2,107 | 5,306 | 5,050 | 4,158 | 3,348 |
| Reference price 2 | 215.50 | 155.95 | 188.75 | 158.15 | 142.25 | 110.85 | 110.85 | 110.85 |
| Nbr of stocks (in thousands) | 171,991 | 173,192 | 170,944 | 170,027 | 168,532 | 169,742 | - | - |
| Announcement Date | 2/14/22 | 2/21/23 | 2/14/24 | 2/18/25 | 2/13/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.66x | 0.98x | 6.28x | 3.14% | 21.07B | |
| 21.65x | 3.57x | 12.46x | 3.07% | 208B | |
| 21.49x | 4.55x | 11.16x | 0.77% | 185B | |
| -591.66x | 42.08x | 172.86x | -.--% | 122B | |
| -130.95x | 18.18x | 99.98x | -.--% | 117B | |
| 14.61x | 1.59x | 8.35x | 3.28% | 117B | |
| 13.53x | 2.44x | 9.25x | 6.08% | 77.81B | |
| 20.02x | 5.31x | 13.05x | 2.8% | 59.71B | |
| -17.3x | 7.37x | 12.53x | -.--% | 48.78B | |
| 23.1x | 1.91x | 12.12x | 1.35% | 45.27B | |
| Average | -61.29x | 8.80x | 35.80x | 2.05% | 100.18B | |
| Weighted average by Cap. | -74.58x | 9.99x | 41.18x | 1.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CAP Stock
- Valuation Capgemini SE
Select your edition
All financial news and data tailored to specific country editions
