|
Market Closed -
Euronext Paris
11:55:00 2026-09-14 EDT
|
Pre-market 01:40:39 | |||
| 109.70 EUR | +6.61% |
|
109.32 | -0.34% |
| 09-14 | European shares slip on AI slowdown calls and inflation concerns | RE |
| 09-14 | FTSE 100 up but AI fears rattle tech stocks | AN |
Company Valuation: Capgemini SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 37,064 | 27,009 | 32,266 | 26,890 | 23,974 | 18,621 | - | - |
| Change | - | -27.13% | 19.46% | -16.66% | -10.84% | -22.33% | - | - |
| Enterprise Value (EV) 1 | 40,288 | 29,575 | 34,313 | 28,997 | 29,280 | 23,693 | 22,836 | 22,016 |
| Change | - | -26.59% | 16.02% | -15.49% | 0.98% | -19.08% | -3.61% | -3.59% |
| P/E | 32.4x | 17.7x | 20.1x | 16.7x | 15.6x | 12.5x | 10.4x | 9.22x |
| PBR | 4.39x | 2.78x | 3.12x | 2.3x | 2.07x | 1.5x | 1.38x | 1.26x |
| PEG | - | 0.6x | 3.05x | 15.65x | -4.35x | -3.36x | 0.5x | 0.7x |
| Capitalization / Revenue | 2.04x | 1.23x | 1.43x | 1.22x | 1.07x | 0.77x | 0.74x | 0.7x |
| EV / Revenue | 2.22x | 1.34x | 1.52x | 1.31x | 1.3x | 0.98x | 0.9x | 0.83x |
| EV / EBITDA | 13.4x | 9.5x | 9.3x | 8.02x | 10.1x | 6.17x | 5.75x | 5.24x |
| EV / EBIT | 17.2x | 10.3x | 11.5x | 9.88x | 9.82x | 7.38x | 6.88x | 6.33x |
| EV / FCF | 21.5x | 16x | 17.5x | 13.1x | 15x | 11.9x | 10.7x | 9.61x |
| FCF Yield | 4.65% | 6.26% | 5.72% | 7.64% | 6.66% | 8.43% | 9.33% | 10.4% |
| Dividend per Share 2 | 2.4 | 3.25 | 3.4 | 3.4 | 3.4 | 3.458 | 3.696 | 4.001 |
| Rate of return | 1.11% | 2.08% | 1.8% | 2.15% | 2.39% | 3.15% | 3.37% | 3.65% |
| EPS 2 | 6.66 | 8.79 | 9.37 | 9.47 | 9.13 | 8.791 | 10.57 | 11.89 |
| Distribution rate | 36% | 37% | 36.3% | 35.9% | 37.2% | 39.3% | 35% | 33.6% |
| Net sales 1 | 18,160 | 21,995 | 22,522 | 22,096 | 22,465 | 24,287 | 25,330 | 26,431 |
| EBITDA 1 | 3,012 | 3,112 | 3,691 | 3,617 | 2,897 | 3,838 | 3,975 | 4,205 |
| EBIT 1 | 2,340 | 2,867 | 2,991 | 2,934 | 2,983 | 3,209 | 3,318 | 3,476 |
| Net income 1 | 1,157 | 1,547 | 1,663 | 1,671 | 1,601 | 1,511 | 1,785 | 2,009 |
| Net Debt 1 | 3,224 | 2,566 | 2,047 | 2,107 | 5,306 | 5,072 | 4,216 | 3,395 |
| Reference price 2 | 215.50 | 155.95 | 188.75 | 158.15 | 142.25 | 109.70 | 109.70 | 109.70 |
| Nbr of stocks (in thousands) | 171,991 | 173,192 | 170,944 | 170,027 | 168,532 | 169,742 | - | - |
| Announcement Date | 2/14/22 | 2/21/23 | 2/14/24 | 2/18/25 | 2/13/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.48x | 0.98x | 6.17x | 3.15% | 21.49B | |
| 24.46x | 3.95x | 13.79x | 2.72% | 235B | |
| -130.31x | 18.17x | 100.76x | -.--% | 117B | |
| 14.45x | 1.6x | 8.39x | 3.31% | 119B | |
| 14.25x | 2.6x | 9.8x | 5.77% | 83.08B | |
| 20.32x | 5.35x | 13.15x | 2.8% | 61.29B | |
| 13.6x | 1.96x | 8.33x | 5.73% | 43.84B | |
| 22.63x | 1.86x | 11.56x | 1.29% | 45.18B | |
| 21.37x | 1.61x | 10.31x | 0.89% | 41.61B | |
| 16.65x | 2.09x | 9.91x | 5.25% | 34.05B | |
| Average | 2.99x | 4.02x | 19.22x | 3.09% | 80.17B | |
| Weighted average by Cap. | -2.53x | 5.14x | 24.26x | 2.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CAP Stock
- Valuation Capgemini SE
Select your edition
All financial news and data tailored to specific country editions
