|
Market Closed -
Deutsche Boerse AG
02:02:09 2026-09-04 EDT
|
5-day change | 1st Jan Change | ||
| 24.60 EUR | -0.81% |
|
+0.82% | +1.65% |
| 08-19 | Canon to Launch 23 Billion Yen Share Buyback | MT |
| 07-29 | Sony pitches to buy Japanese lens maker Tamron | RE |
Company Valuation: Canon Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,929,211 | 2,899,801 | 3,575,836 | 4,871,959 | 4,070,674 | 3,919,698 | - | - |
| Change | - | -1% | 23.31% | 36.25% | -16.45% | -3.71% | - | - |
| Enterprise Value (EV) 1 | 2,749,080 | 2,944,208 | 3,588,005 | 4,889,024 | 4,430,852 | 4,226,932 | 4,141,467 | 4,055,985 |
| Change | - | 7.1% | 21.87% | 36.26% | -9.37% | -4.6% | -2.02% | -2.06% |
| P/E | 13.6x | 12.1x | 13.7x | 31.2x | 12.6x | 12.4x | 11.6x | 10.9x |
| PBR | 1.02x | 0.93x | 1.07x | 1.48x | 1.17x | 1.12x | 1.06x | 1x |
| PEG | - | 0.8x | 1.2x | -0.8x | 0x | 8.05x | 1.8x | 1.54x |
| Capitalization / Revenue | 0.83x | 0.72x | 0.86x | 1.08x | 0.88x | 0.82x | 0.79x | 0.78x |
| EV / Revenue | 0.78x | 0.73x | 0.86x | 1.08x | 0.96x | 0.88x | 0.84x | 0.8x |
| EV / EBITDA | 5.46x | 5.08x | 5.84x | 9.49x | 6.38x | 6.07x | 5.74x | 5.35x |
| EV / EBIT | 9.75x | 8.33x | 9.56x | 17.5x | 9.73x | 9.26x | 8.61x | 7.93x |
| EV / FCF | 10x | 36x | 20.4x | 13.9x | 19.6x | 15.3x | 14.1x | 12.8x |
| FCF Yield | 9.96% | 2.78% | 4.9% | 7.17% | 5.11% | 6.55% | 7.11% | 7.79% |
| Dividend per Share 2 | 100 | 120 | 140 | 155 | 160 | 160.6 | 168.8 | 176.1 |
| Rate of return | 3.57% | 4.2% | 3.87% | 3% | 3.45% | 3.48% | 3.66% | 3.82% |
| EPS 2 | 205.4 | 236.7 | 264.2 | 165.5 | 367.5 | 373.1 | 397.2 | 425.3 |
| Distribution rate | 48.7% | 50.7% | 53% | 93.6% | 43.5% | 43% | 42.5% | 41.4% |
| Net sales 1 | 3,513,357 | 4,031,414 | 4,180,972 | 4,509,821 | 4,624,727 | 4,783,150 | 4,938,722 | 5,040,144 |
| EBITDA 1 | 503,164 | 579,891 | 614,042 | 515,219 | 694,626 | 696,423 | 721,458 | 757,817 |
| EBIT 1 | 281,918 | 353,399 | 375,366 | 279,754 | 455,390 | 456,517 | 480,969 | 511,512 |
| Net income 1 | 214,718 | 243,961 | 264,513 | 160,025 | 332,053 | 327,281 | 335,166 | 352,692 |
| Net Debt 1 | -180,131 | 44,407 | 12,169 | 17,065 | 360,178 | 307,234 | 221,768 | 136,287 |
| Reference price 2 | 2,801.00 | 2,855.50 | 3,620.00 | 5,161.00 | 4,633.00 | 4,615.00 | 4,615.00 | 4,615.00 |
| Nbr of stocks (in thousands) | 1,045,773 | 1,015,514 | 987,800 | 943,995 | 878,626 | 849,339 | - | - |
| Announcement Date | 1/27/22 | 1/30/23 | 1/30/24 | 1/30/25 | 1/29/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.37x | 0.88x | 6.07x | 3.48% | 25.12B | |
| 13.2x | 1.04x | 5.81x | 2.45% | 7.79B | |
| 14.06x | 0.48x | 5.77x | 2.6% | 6.12B | |
| 36.24x | 10.67x | 25.2x | 0.83% | 3.88B | |
| 11.34x | 2.21x | 7.2x | 2.09% | 2.39B | |
| 10.95x | 0.47x | 4.98x | 2.73% | 2.09B | |
| 13.13x | 0.65x | 7.65x | 2.5% | 1.5B | |
| 12.78x | - | - | 2.02% | 1.01B | |
| 11.66x | - | - | 2.86% | 582M | |
| Average | 15.08x | 2.34x | 8.95x | 2.4% | 5.61B | |
| Weighted average by Cap. | 14.45x | 1.67x | 7.57x | 2.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7751 Stock
- CNNA Stock
- Valuation Canon Inc.
Select your edition
All financial news and data tailored to specific country editions
