|
Market Closed -
OTC Markets
15:58:37 2026-10-02 EDT
|
5-day change | 1st Jan Change | ||
| 29.48 USD | +0.20% |
|
+0.27% | -0.24% |
| 09-16 | Canon Announces EOS R8 Mark II Full-Frame Mirrorless Camera | CI |
| 09-07 | Tranche Update on Canon Inc.'s Equity Buyback Plan announced on January 29, 2026. | CI |
Company Valuation: Canon Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,929,211 | 2,899,801 | 3,575,836 | 4,871,959 | 4,070,674 | 3,912,904 | - | - |
| Change | - | -1% | 23.31% | 36.25% | -16.45% | -3.88% | - | - |
| Enterprise Value (EV) 1 | 2,749,080 | 2,944,208 | 3,588,005 | 4,889,024 | 4,430,852 | 4,216,671 | 4,181,338 | 4,045,391 |
| Change | - | 7.1% | 21.87% | 36.26% | -9.37% | -4.83% | -0.84% | -3.25% |
| P/E | 13.6x | 12.1x | 13.7x | 31.2x | 12.6x | 12.2x | 11.6x | 10.9x |
| PBR | 1.02x | 0.93x | 1.07x | 1.48x | 1.17x | 1.12x | 1.06x | 1x |
| PEG | - | 0.8x | 1.2x | -0.8x | 0x | 3.94x | 2.53x | 1.57x |
| Capitalization / Revenue | 0.83x | 0.72x | 0.86x | 1.08x | 0.88x | 0.82x | 0.79x | 0.78x |
| EV / Revenue | 0.78x | 0.73x | 0.86x | 1.08x | 0.96x | 0.88x | 0.85x | 0.8x |
| EV / EBITDA | 5.46x | 5.08x | 5.84x | 9.49x | 6.38x | 6.06x | 5.82x | 5.35x |
| EV / EBIT | 9.75x | 8.33x | 9.56x | 17.5x | 9.73x | 9.18x | 8.75x | 7.98x |
| EV / FCF | 10x | 36x | 20.4x | 13.9x | 19.6x | 15.3x | 14.6x | 12.8x |
| FCF Yield | 9.96% | 2.78% | 4.9% | 7.17% | 5.11% | 6.55% | 6.87% | 7.81% |
| Dividend per Share 2 | 100 | 120 | 140 | 155 | 160 | 160.5 | 166.6 | 172.2 |
| Rate of return | 3.57% | 4.2% | 3.87% | 3% | 3.45% | 3.48% | 3.62% | 3.74% |
| EPS 2 | 205.4 | 236.7 | 264.2 | 165.5 | 367.5 | 378.8 | 396.2 | 423.8 |
| Distribution rate | 48.7% | 50.7% | 53% | 93.6% | 43.5% | 42.4% | 42.1% | 40.6% |
| Net sales 1 | 3,513,357 | 4,031,414 | 4,180,972 | 4,509,821 | 4,624,727 | 4,770,323 | 4,931,488 | 5,032,750 |
| EBITDA 1 | 503,164 | 579,891 | 614,042 | 515,219 | 694,626 | 695,806 | 718,507 | 756,367 |
| EBIT 1 | 281,918 | 353,399 | 375,366 | 279,754 | 455,390 | 459,314 | 477,690 | 507,044 |
| Net income 1 | 214,718 | 243,961 | 264,513 | 160,025 | 332,053 | 330,927 | 333,923 | 351,393 |
| Net Debt 1 | -180,131 | 44,407 | 12,169 | 17,065 | 360,178 | 303,767 | 268,434 | 132,487 |
| Reference price 2 | 2,801.00 | 2,855.50 | 3,620.00 | 5,161.00 | 4,633.00 | 4,607.00 | 4,607.00 | 4,607.00 |
| Nbr of stocks (in thousands) | 1,045,773 | 1,015,514 | 987,800 | 943,995 | 878,626 | 849,339 | - | - |
| Announcement Date | 1/27/22 | 1/30/23 | 1/30/24 | 1/30/25 | 1/29/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.01x | 7.51x | 23.8x | -.--% | 29.78B | |
| 12.16x | 0.88x | 6.06x | 3.48% | 24.81B | |
| 12.09x | 0.98x | 5.53x | 2.39% | 7.32B | |
| 18.54x | 1.73x | 10x | 1.81% | 7.14B | |
| 13.83x | 0.47x | 5.7x | 2.64% | 5.95B | |
| 17.04x | 0.9x | 8.02x | 2.54% | 4.87B | |
| 34.49x | 10.15x | 23.98x | 0.87% | 3.7B | |
| 49.53x | 3.14x | 19.19x | 1.3% | 3.44B | |
| 247.09x | - | - | - | 3.17B | |
| Average | 48.53x | 3.22x | 12.78x | 1.88% | 10.02B | |
| Weighted average by Cap. | 30.18x | 3.68x | 13.78x | 1.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7751 Stock
- CAJPY Stock
- Valuation Canon Inc.
Select your edition
All financial news and data tailored to specific country editions
