Company Valuation: Canfor Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,991 2,611 2,126 1,797 1,366 1,629 - -
Change - -34.58% -18.59% -15.44% -24.02% 19.26% - -
Enterprise Value (EV) 1 2,972 1,735 1,898 1,907 2,165 2,402 2,253 1,720
Change - -41.64% 9.39% 0.48% 13.53% 10.96% -6.19% -23.68%
P/E 2.99x 3.33x -6.59x -2.69x -1.73x -7.02x 288x 4.42x
PBR 1.15x 0.61x 0.56x 0.54x 0.54x 0.69x 0.72x 0.65x
PEG - -0.1x 0x -0x -0.1x 0.1x -3x 0x
Capitalization / Revenue 0.52x 0.35x 0.39x 0.34x 0.26x 0.29x 0.29x 0.26x
EV / Revenue 0.39x 0.23x 0.35x 0.36x 0.41x 0.43x 0.4x 0.28x
EV / EBITDA 1.16x 1.08x -17.1x -11.2x -58.2x 12.3x 5.25x 3.46x
EV / EBIT 1.36x 1.61x -3.57x -2.02x -2.39x -11.2x 536x 11.4x
EV / FCF 2x 3.56x -4.39x -5.4x -9.88x -12.8x -21.7x -
FCF Yield 50% 28.1% -22.8% -18.5% -10.1% -7.81% -4.62% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 10.74 6.39 -2.71 -5.64 -6.78 -1.978 0.0481 3.14
Distribution rate - - - - - - - -
Net sales 1 7,685 7,427 5,427 5,253 5,339 5,587 5,649 6,149
EBITDA 1 2,566 1,610 -111.2 -170.2 -37.2 194.8 429.3 496.8
EBIT 1 2,189 1,074 -531.6 -942.2 -904.1 -214 4.2 151
Net income 1 1,342 787.3 -326.1 -669 -796.7 -213.8 26.88 362
Net Debt 1 -1,019 -876.3 -228.1 109.2 798.9 773.2 624.6 91
Reference price 2 32.06 21.31 17.85 15.18 11.73 13.88 13.88 13.88
Nbr of stocks (in thousands) 124,494 122,519 119,081 118,405 116,429 117,341 - -
Announcement Date 3/1/22 2/28/23 3/5/24 3/7/25 3/5/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-7.02x0.43x12.33x - 1.16B
30.8x4.23x15.42x2.97% 7.59B
19.99x0.69x8.32x - 4.97B
41.72x2.1x17.87x0.39% 678M
22.65x4.07x17.86x6.61% 232M
Average 21.63x 2.30x 14.36x 3.32% 2.92B
Weighted average by Cap. 24.51x 2.62x 12.91x 2.86%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CFP Stock
  4. Valuation Canfor Corporation