|
Market Closed -
Xetra
11:35:17 2026-08-14 EDT
|
5-day change | 1st Jan Change | ||
| 22.25 EUR | +3.49% |
|
-10.64% | -16.51% |
| 08-13 | Deutsche Bank Research cuts Cancom target to €32 - 'Buy' | DP |
| 08-13 | Cancom SE : Buy rating from Deutsche Bank | ZD |
Company Valuation: Cancom SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,240 | 967.8 | 1,076 | 732.4 | 812.1 | 639.5 | - | - |
| Change | - | -56.79% | 11.17% | -31.92% | 10.87% | -21.25% | - | - |
| Enterprise Value (EV) 1 | 1,587 | 574.6 | 864.1 | 588.8 | 613.3 | 640.4 | 538.3 | 493.8 |
| Change | - | -63.79% | 50.38% | -31.85% | 4.16% | 4.42% | -15.95% | -8.28% |
| P/E | 8.36x | 31.8x | 29.6x | 23.5x | 29x | 20.3x | 16.6x | 13.6x |
| PBR | 2.8x | 1.39x | 1.5x | 1.28x | 1.49x | 1.31x | 1.29x | 1.28x |
| PEG | - | -0.4x | 1.8x | -23.5x | -4.1x | 1.1x | 0.7x | 0.6x |
| Capitalization / Revenue | 1.72x | 0.75x | 0.71x | 0.42x | 0.47x | 0.37x | 0.35x | 0.34x |
| EV / Revenue | 1.22x | 0.44x | 0.57x | 0.34x | 0.36x | 0.37x | 0.29x | 0.26x |
| EV / EBITDA | 13.1x | 5.48x | 7.47x | 5.21x | 5.97x | 5.48x | 4.29x | 3.73x |
| EV / EBIT | 20.5x | 11.5x | 15.5x | 12.3x | 15.6x | 12.1x | 8.51x | 6.74x |
| EV / FCF | 40.5x | -7.18x | 12.6x | 3.45x | 4.91x | 17.2x | 9.33x | 8.21x |
| FCF Yield | 2.47% | -13.9% | 7.97% | 29% | 20.4% | 5.81% | 10.7% | 12.2% |
| Dividend per Share 2 | 1 | 1 | 1 | 1 | 1 | 1.012 | 1.06 | 1.062 |
| Rate of return | 1.69% | 3.65% | 3.38% | 4.3% | 3.75% | 4.55% | 4.76% | 4.77% |
| EPS 2 | 7.08 | 0.86 | 1 | 0.99 | 0.92 | 1.094 | 1.339 | 1.639 |
| Distribution rate | 14.1% | 116% | 100% | 101% | 109% | 92.6% | 79.2% | 64.8% |
| Net sales 1 | 1,304 | 1,293 | 1,523 | 1,738 | 1,715 | 1,749 | 1,831 | 1,902 |
| EBITDA 1 | 121.5 | 104.9 | 115.7 | 113 | 102.7 | 116.8 | 125.4 | 132.4 |
| EBIT 1 | 77.44 | 49.82 | 55.78 | 47.98 | 39.2 | 53.01 | 63.29 | 73.28 |
| Net income 1 | 273 | 30.8 | 36.83 | 33.45 | 28.71 | 33.38 | 39.13 | 44.45 |
| Net Debt 1 | -653 | -393.2 | -211.8 | -143.6 | -198.7 | 0.9598 | -101.2 | -145.7 |
| Reference price 2 | 59.22 | 27.36 | 29.56 | 23.24 | 26.65 | 22.25 | 22.25 | 22.25 |
| Nbr of stocks (in thousands) | 37,819 | 35,372 | 36,397 | 31,515 | 30,471 | 28,740 | - | - |
| Announcement Date | 3/29/22 | 3/30/23 | 3/28/24 | 3/28/25 | 3/25/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.34x | 0.37x | 5.48x | 4.55% | 740M | |
| 23.25x | 3.75x | 13.1x | 2.88% | 221B | |
| -115.3x | 18.35x | 105.96x | -.--% | 114B | |
| 13.11x | 1.45x | 7.6x | 3.65% | 108B | |
| 15.29x | 2.8x | 10.56x | 5.37% | 89.33B | |
| 19.78x | 5.21x | 12.81x | 2.88% | 59.78B | |
| 15.31x | 2.24x | 9.49x | 5.1% | 49.52B | |
| 22.87x | 1.75x | 11.09x | 0.83% | 43.08B | |
| 21.64x | 1.77x | 10.98x | 1.35% | 41.87B | |
| 18.53x | 2.38x | 11.3x | 4.67% | 38.48B | |
| Average | 5.48x | 4.01x | 19.84x | 3.13% | 76.58B | |
| Weighted average by Cap. | -0.87x | 5.21x | 25.27x | 2.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- COK Stock
- Valuation Cancom SE
Select your edition
All financial news and data tailored to specific country editions
