|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 24.42 EUR | +0.31% |
|
+4.27% | -8.44% |
| 04:41am | AI weakness lifts software stocks and IT service providers | DP |
| 06-18 | European shares retreat as markets mull hawkish US Federal Reserve | RE |
Company Valuation: Cancom SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,240 | 967.8 | 1,076 | 732.4 | 812.1 | 699.8 | - | - |
| Change | - | -56.79% | 11.17% | -31.92% | 10.87% | -13.82% | - | - |
| Enterprise Value (EV) 1 | 1,587 | 574.6 | 864.1 | 588.8 | 613.3 | 672.9 | 662.2 | 649.4 |
| Change | - | -63.79% | 50.38% | -31.85% | 4.16% | 9.71% | -1.58% | -1.93% |
| P/E | 8.36x | 31.8x | 29.6x | 23.5x | 29x | 20.4x | 16.9x | 13.6x |
| PBR | 2.8x | 1.39x | 1.5x | 1.28x | 1.49x | 1.35x | 1.39x | 1.37x |
| PEG | - | -0.4x | 1.8x | -23.5x | -4.1x | 0.7x | 0.8x | 0.5x |
| Capitalization / Revenue | 1.72x | 0.75x | 0.71x | 0.42x | 0.47x | 0.39x | 0.37x | 0.35x |
| EV / Revenue | 1.22x | 0.44x | 0.57x | 0.34x | 0.36x | 0.38x | 0.35x | 0.33x |
| EV / EBITDA | 13.1x | 5.48x | 7.47x | 5.21x | 5.97x | 5.63x | 5.11x | 4.69x |
| EV / EBIT | 20.5x | 11.5x | 15.5x | 12.3x | 15.6x | 11x | 9.81x | 8.23x |
| EV / FCF | 40.5x | -7.18x | 12.6x | 3.45x | 4.91x | 24.9x | 13.2x | 11x |
| FCF Yield | 2.47% | -13.9% | 7.97% | 29% | 20.4% | 4.01% | 7.58% | 9.11% |
| Dividend per Share 2 | 1 | 1 | 1 | 1 | 1 | 1.012 | 1.064 | 1.068 |
| Rate of return | 1.69% | 3.65% | 3.38% | 4.3% | 3.75% | 4.16% | 4.37% | 4.39% |
| EPS 2 | 7.08 | 0.86 | 1 | 0.99 | 0.92 | 1.194 | 1.439 | 1.796 |
| Distribution rate | 14.1% | 116% | 100% | 101% | 109% | 84.8% | 73.9% | 59.5% |
| Net sales 1 | 1,304 | 1,293 | 1,523 | 1,738 | 1,715 | 1,793 | 1,881 | 1,973 |
| EBITDA 1 | 121.5 | 104.9 | 115.7 | 113 | 102.7 | 119.6 | 129.5 | 138.5 |
| EBIT 1 | 77.44 | 49.82 | 55.78 | 47.98 | 39.2 | 61 | 67.52 | 78.88 |
| Net income 1 | 273 | 30.8 | 36.83 | 33.45 | 28.71 | 32.4 | 42.35 | 49.43 |
| Net Debt 1 | -653 | -393.2 | -211.8 | -143.6 | -198.7 | -26.95 | -37.6 | -50.4 |
| Reference price 2 | 59.22 | 27.36 | 29.56 | 23.24 | 26.65 | 24.35 | 24.35 | 24.35 |
| Nbr of stocks (in thousands) | 37,819 | 35,372 | 36,397 | 31,515 | 30,471 | 28,740 | - | - |
| Announcement Date | 3/29/22 | 3/30/23 | 3/28/24 | 3/28/25 | 3/25/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.4x | 0.38x | 5.63x | 4.16% | 801M | |
| 28.15x | 4.51x | 15.75x | 2.33% | 272B | |
| -91.12x | 14.39x | 83.34x | -.--% | 90.17B | |
| 10.21x | 1.12x | 5.88x | 4.73% | 84.05B | |
| 13.47x | 2.45x | 9.09x | 6.14% | 79.55B | |
| 18.39x | 4.85x | 11.97x | 3.1% | 54.92B | |
| 13.6x | 1.99x | 8.34x | 5.73% | 44.51B | |
| 18.97x | 1.52x | 9.56x | 1.51% | 35.78B | |
| 19.31x | 1.42x | 9.05x | 1.03% | 34.28B | |
| 15.52x | 1.98x | 9.21x | 5.57% | 32.37B | |
| Average | 6.69x | 3.46x | 16.78x | 3.43% | 72.85B | |
| Weighted average by Cap. | 6.65x | 4.58x | 20.59x | 3.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- COK Stock
- Valuation Cancom SE
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
