|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 23.95 EUR | +3.46% |
|
+2.35% | -10.13% |
| 07-06 | AI weakness lifts software stocks and IT service providers | DP |
| 06-18 | European shares retreat as markets mull hawkish US Federal Reserve | RE |
Company Valuation: Cancom SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,240 | 967.8 | 1,076 | 732.4 | 812.1 | 688.3 | - | - |
| Change | - | -56.79% | 11.17% | -31.92% | 10.87% | -15.24% | - | - |
| Enterprise Value (EV) 1 | 1,587 | 574.6 | 864.1 | 588.8 | 613.3 | 642.4 | 620.1 | 596.5 |
| Change | - | -63.79% | 50.38% | -31.85% | 4.16% | 4.74% | -3.47% | -3.81% |
| P/E | 8.36x | 31.8x | 29.6x | 23.5x | 29x | 20x | 16.6x | 13.4x |
| PBR | 2.8x | 1.39x | 1.5x | 1.28x | 1.49x | 1.33x | 1.37x | 1.35x |
| PEG | - | -0.4x | 1.8x | -23.5x | -4.1x | 0.7x | 0.8x | 0.6x |
| Capitalization / Revenue | 1.72x | 0.75x | 0.71x | 0.42x | 0.47x | 0.38x | 0.37x | 0.35x |
| EV / Revenue | 1.22x | 0.44x | 0.57x | 0.34x | 0.36x | 0.36x | 0.33x | 0.3x |
| EV / EBITDA | 13.1x | 5.48x | 7.47x | 5.21x | 5.97x | 5.36x | 4.78x | 4.32x |
| EV / EBIT | 20.5x | 11.5x | 15.5x | 12.3x | 15.6x | 11.3x | 9.16x | 7.58x |
| EV / FCF | 40.5x | -7.18x | 12.6x | 3.45x | 4.91x | 30.6x | 12.3x | 10.1x |
| FCF Yield | 2.47% | -13.9% | 7.97% | 29% | 20.4% | 3.27% | 8.12% | 9.87% |
| Dividend per Share 2 | 1 | 1 | 1 | 1 | 1 | 1.012 | 1.064 | 1.068 |
| Rate of return | 1.69% | 3.65% | 3.38% | 4.3% | 3.75% | 4.23% | 4.44% | 4.46% |
| EPS 2 | 7.08 | 0.86 | 1 | 0.99 | 0.92 | 1.199 | 1.442 | 1.792 |
| Distribution rate | 14.1% | 116% | 100% | 101% | 109% | 84.4% | 73.8% | 59.6% |
| Net sales 1 | 1,304 | 1,293 | 1,523 | 1,738 | 1,715 | 1,793 | 1,880 | 1,972 |
| EBITDA 1 | 121.5 | 104.9 | 115.7 | 113 | 102.7 | 119.9 | 129.7 | 138.2 |
| EBIT 1 | 77.44 | 49.82 | 55.78 | 47.98 | 39.2 | 57.04 | 67.66 | 78.71 |
| Net income 1 | 273 | 30.8 | 36.83 | 33.45 | 28.71 | 32.93 | 42.49 | 49.43 |
| Net Debt 1 | -653 | -393.2 | -211.8 | -143.6 | -198.7 | -45.9 | -68.2 | -91.8 |
| Reference price 2 | 59.22 | 27.36 | 29.56 | 23.24 | 26.65 | 23.95 | 23.95 | 23.95 |
| Nbr of stocks (in thousands) | 37,819 | 35,372 | 36,397 | 31,515 | 30,471 | 28,740 | - | - |
| Announcement Date | 3/29/22 | 3/30/23 | 3/28/24 | 3/28/25 | 3/25/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.97x | 0.36x | 5.36x | 4.23% | 784M | |
| 21.16x | 3.48x | 12.12x | 3.16% | 202B | |
| -93.89x | 14.84x | 85.94x | -.--% | 92.91B | |
| 10.88x | 1.2x | 6.29x | 4.42% | 89.95B | |
| 14.62x | 2.66x | 10.06x | 5.62% | 84.7B | |
| 20.17x | 5.27x | 12.97x | 2.84% | 59.85B | |
| 13.61x | 1.98x | 8.38x | 5.73% | 43.77B | |
| 17.31x | 2.21x | 10.6x | 5.02% | 35.71B | |
| 18.74x | 1.51x | 9.48x | 1.58% | 34.75B | |
| 19.59x | 1.45x | 9.18x | 1.01% | 34.43B | |
| Average | 6.22x | 3.50x | 17.04x | 3.36% | 67.86B | |
| Weighted average by Cap. | 2.25x | 4.42x | 20.66x | 3.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- COK Stock
- Valuation Cancom SE
Select your edition
All financial news and data tailored to specific country editions
