|
Market Closed -
Xetra
11:35:16 2026-10-14 EDT
|
After hours 15:58:01 | |||
| 22.65 EUR | -0.44% |
|
22.62 | -0.11% |
| 09-04 | Ströer replaces Hugo Boss in Germany's midcap index | RE |
| 09-02 | Cancom to Initiate Treasury Share Repurchase Program | MT |
Company Valuation: Cancom SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,240 | 967.8 | 1,076 | 732.4 | 812.1 | 651 | - | - |
| Change | - | -56.79% | 11.17% | -31.92% | 10.87% | -19.84% | - | - |
| Enterprise Value (EV) 1 | 1,587 | 574.6 | 864.1 | 588.8 | 613.3 | 562.7 | 468.6 | 410.9 |
| Change | - | -63.79% | 50.38% | -31.85% | 4.16% | -8.25% | -16.73% | -12.3% |
| P/E | 8.36x | 31.8x | 29.6x | 23.5x | 29x | 20.4x | 16.8x | 14x |
| PBR | 2.8x | 1.39x | 1.5x | 1.28x | 1.49x | 1.34x | 1.32x | 1.3x |
| PEG | - | -0.4x | 1.8x | -23.5x | -4.1x | 1x | 0.8x | 0.7x |
| Capitalization / Revenue | 1.72x | 0.75x | 0.71x | 0.42x | 0.47x | 0.38x | 0.36x | 0.35x |
| EV / Revenue | 1.22x | 0.44x | 0.57x | 0.34x | 0.36x | 0.33x | 0.26x | 0.22x |
| EV / EBITDA | 13.1x | 5.48x | 7.47x | 5.21x | 5.97x | 4.89x | 3.8x | 3.15x |
| EV / EBIT | 20.5x | 11.5x | 15.5x | 12.3x | 15.6x | 10.8x | 7.58x | 5.81x |
| EV / FCF | 40.5x | -7.18x | 12.6x | 3.45x | 4.91x | 15.4x | 8.34x | 7x |
| FCF Yield | 2.47% | -13.9% | 7.97% | 29% | 20.4% | 6.51% | 12% | 14.3% |
| Dividend per Share 2 | 1 | 1 | 1 | 1 | 1 | 1.011 | 1.053 | 1.053 |
| Rate of return | 1.69% | 3.65% | 3.38% | 4.3% | 3.75% | 4.44% | 4.63% | 4.63% |
| EPS 2 | 7.08 | 0.86 | 1 | 0.99 | 0.92 | 1.114 | 1.357 | 1.626 |
| Distribution rate | 14.1% | 116% | 100% | 101% | 109% | 90.8% | 77.6% | 64.7% |
| Net sales 1 | 1,304 | 1,293 | 1,523 | 1,738 | 1,715 | 1,722 | 1,800 | 1,864 |
| EBITDA 1 | 121.5 | 104.9 | 115.7 | 113 | 102.7 | 115 | 123.4 | 130.6 |
| EBIT 1 | 77.44 | 49.82 | 55.78 | 47.98 | 39.2 | 52.27 | 61.79 | 70.76 |
| Net income 1 | 273 | 30.8 | 36.83 | 33.45 | 28.71 | 32.64 | 38.58 | 44.72 |
| Net Debt 1 | -653 | -393.2 | -211.8 | -143.6 | -198.7 | -88.26 | -182.4 | -240 |
| Reference price 2 | 59.22 | 27.36 | 29.56 | 23.24 | 26.65 | 22.75 | 22.75 | 22.75 |
| Nbr of stocks (in thousands) | 37,819 | 35,372 | 36,397 | 31,515 | 30,471 | 28,740 | - | - |
| Announcement Date | 3/29/22 | 3/30/23 | 3/28/24 | 3/28/25 | 3/25/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.43x | 0.33x | 4.92x | 4.44% | 732M | |
| 22.72x | 3.7x | 12.95x | 2.93% | 217B | |
| 22.78x | 4.79x | 11.75x | 0.73% | 196B | |
| 15.86x | 1.73x | 9.07x | 3.02% | 127B | |
| -140.75x | 19.57x | 107.62x | -.--% | 126B | |
| -599.82x | 42.66x | 175.27x | -.--% | 124B | |
| 14.8x | 2.65x | 10.24x | 5.44% | 86.5B | |
| 21.46x | 5.61x | 13.77x | 2.63% | 63.86B | |
| 23.59x | 1.96x | 12.39x | 1.32% | 46.17B | |
| -15.22x | 6.91x | 11.75x | -.--% | 42.92B | |
| Average | -61.42x | 8.99x | 36.97x | 2.05% | 103.07B | |
| Weighted average by Cap. | -75.18x | 10.37x | 43.07x | 1.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- COK Stock
- Valuation Cancom SE
Select your edition
All financial news and data tailored to specific country editions
