Company Valuation: Canasil Resources Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 12.92 13.83 4.8 4.314 4.314 4.314
Change - 6.99% -65.28% -10.12% 0% 0%
Enterprise Value (EV) 1 12.03 13.37 4.746 4.307 4.31 4.283
Change - 11.18% -64.51% -9.24% 0.05% -0.63%
P/E -5.5x -5.81x -5.17x -7.27x -37.1x -
PBR 12.1x 27x -60.3x -9.19x -7.54x -7.54x
PEG - 0.61x 0.1x 0.2x 0.5x -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -6.31x -6.39x -5.4x -8.43x -35.4x -
EV / EBIT -6.28x -6.35x -5.34x -8.33x -33.8x -10.6x
EV / FCF -12.7x -12.5x -13.1x -16.2x 451x -19x
FCF Yield -7.86% -7.98% -7.61% -6.18% 0.22% -5.26%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.02 -0.0181 -0.006775 -0.004125 -0.000808 -
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -1.908 -2.092 -0.8796 -0.5111 -0.1218 -
EBIT 1 -1.917 -2.106 -0.8891 -0.5168 -0.1275 -0.4036
Net income 1 -2.058 -2.228 -0.8995 -0.5763 -0.1163 0.000002
Net Debt 1 -0.8921 -0.4512 -0.0543 -0.006952 -0.004865 -0.0319
Reference price 2 0.1100 0.1050 0.0350 0.0300 0.0300 0.0300
Nbr of stocks (in thousands) 117,472 131,672 137,148 143,814 143,814 143,814
Announcement Date 4/29/21 4/26/22 6/15/23 5/28/25 5/28/25 4/29/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
17.28x4.14x7.43x3.37% 230B
12.35x3.04x6.6x4.76% 179B
16.11x4.64x7.66x2.95% 107B
13.84x0.42x6.76x3.02% 100B
27.26x6.76x17.75x-.--% 68.95B
60.97x3.44x8.39x1.69% 62.5B
16.66x3.38x6.69x0.54% 35.34B
13.88x4.51x6.86x4.17% 30.74B
13.42x4.82x8.51x3.82% 26.53B
Average 21.31x 3.90x 8.52x 2.7% 93.22B
Weighted average by Cap. 19.47x 3.69x 8.10x 3.09%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. CLZ Stock
  4. 3CC Stock
  5. Valuation Canasil Resources Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!