|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 267.60 GBX | -1.04% |
|
+5.69% | +0.38% |
| 08-04 | Canal+ Buys Exclusive Rights to UEFA Men's Club Competitions in Sub-Saharan Africa | MT |
| 08-04 | Canal+ buys rights to UEFA men's club competitions in Sub-Saharan Africa | RE |
Company Valuation: Canal+ SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 2,014 | 2,614 | 2,624 | - | - |
| Change | - | 29.82% | 0.38% | - | - |
| Enterprise Value (EV) 1 | 2,520 | 4,862 | 4,618 | 4,442 | 4,162 |
| Change | - | 92.97% | -5.03% | -3.8% | -6.31% |
| P/E | -16.1x | -77.2x | 16.4x | 10.6x | 8.23x |
| PBR | 0.5x | 0.86x | 0.83x | 0.78x | 0.72x |
| PEG | - | 1.1x | -0x | 0.2x | 0.3x |
| Capitalization / Revenue | 0.37x | 0.48x | 0.35x | 0.34x | 0.33x |
| EV / Revenue | 0.46x | 0.9x | 0.62x | 0.58x | 0.53x |
| EV / EBITDA | 3.93x | 6.88x | 4.88x | 4.14x | 3.57x |
| EV / EBIT | 7.87x | 10.4x | 8.19x | 6.77x | 5.65x |
| EV / FCF | 22.8x | 13.7x | 19.7x | 13x | 8.19x |
| FCF Yield | 4.38% | 7.32% | 5.07% | 7.67% | 12.2% |
| Dividend per Share 2 | 0.0168 | 0.019 | 0.0313 | 0.0455 | 0.0684 |
| Rate of return | 0.83% | 0.71% | 1.17% | 1.7% | 2.56% |
| EPS 2 | -0.1263 | -0.0345 | 0.1636 | 0.2536 | 0.325 |
| Distribution rate | -13.3% | -55% | 19.2% | 17.9% | 21% |
| Net sales 1 | 5,432 | 5,410 | 7,448 | 7,623 | 7,850 |
| EBITDA 1 | 640.5 | 707.1 | 945.5 | 1,072 | 1,164 |
| EBIT 1 | 320.1 | 468 | 564 | 656.5 | 736.5 |
| Net income 1 | -123.8 | -37.13 | 110.9 | 242.3 | 338.7 |
| Net Debt 1 | 506.2 | 2,248 | 1,994 | 1,819 | 1,538 |
| Reference price 2 | 2.030 | 2.666 | 2.676 | 2.676 | 2.676 |
| Nbr of stocks (in thousands) | 991,959 | 980,551 | 980,551 | - | - |
| Announcement Date | 3/14/25 | 3/11/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.53x | 0.62x | 4.91x | 1.16% | 3.57B | |
| 18.48x | 2.15x | 9.62x | 1.44% | 181B | |
| 44.98x | 6.41x | 27.54x | -.--% | 24.76B | |
| 19.48x | 1.88x | 18.38x | 1.7% | 5.71B | |
| 43.11x | - | - | 2.08% | 4.08B | |
| 13.5x | 0.91x | 6.1x | 6.83% | 3.69B | |
| -6.81x | 1.97x | 7.74x | -.--% | 3.65B | |
| 13.8x | 1.7x | 16.94x | 4.94% | 3.64B | |
| 7.87x | 0.73x | 3.28x | 5.92% | 2.41B | |
| Average | 18.99x | 2.05x | 11.82x | 2.67% | 25.81B | |
| Weighted average by Cap. | 21.07x | 2.54x | 11.68x | 1.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CAN Stock
- Valuation Canal+ SA
Select your edition
All financial news and data tailored to specific country editions
