Valuation Canadian Apartment Properties Real Estate Investment Trust Mexican S.E.
Stocks
CARUN N
CA1349211054
Residential REITs
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 520.00 MXN | -12.46% |
|
-.--% | -12.46% |
Company Valuation: Canadian Apartment Properties Real Estate Investment Trust
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,502 | 7,343 | 8,264 | 7,098 | 5,739 | 5,276 | - | - |
| Change | - | -30.08% | 12.54% | -14.11% | -19.15% | -8.05% | - | - |
| Enterprise Value (EV) 1 | 10,502 | 14,347 | 8,264 | 7,098 | 5,739 | 11,389 | 11,448 | 5,276 |
| Change | - | 36.62% | -42.4% | -14.11% | -19.15% | 98.47% | 0.52% | -53.91% |
| P/E | 7.49x | 547x | -20.2x | 24.6x | 29.9x | 45.7x | 13.4x | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -5.5x | 0x | -0x | -1x | -1.2x | 0x | - |
| Capitalization / Revenue | 11.3x | 7.29x | 7.76x | 6.38x | 5.72x | 5.33x | 5.18x | 5.06x |
| EV / Revenue | 11.3x | 14.2x | 7.76x | 6.38x | 5.72x | 11.5x | 11.2x | 5.06x |
| EV / EBITDA | 18.3x | 23.4x | 13x | 10.5x | 9.52x | 19.1x | 18.5x | 8.25x |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.409 | 1.45 | 1.45 | 1.471 | 1.546 | 1.564 | 1.588 | 1.6 |
| Rate of return | 2.35% | 3.4% | 2.97% | 3.45% | 4.19% | 4.57% | 4.64% | 4.67% |
| EPS 2 | 8.003 | 0.078 | -2.419 | 1.73 | 1.232 | 0.75 | 2.55 | - |
| Distribution rate | 17.6% | 1,859% | -59.9% | 85% | 125% | 209% | 62.3% | - |
| Net sales 1 | 933.1 | 1,007 | 1,065 | 1,113 | 1,003 | 990.3 | 1,019 | 1,043 |
| EBITDA 1 | 575.2 | 612.4 | 636.2 | 673.1 | 603.1 | 597.1 | 619.6 | 639.9 |
| EBIT | - | - | - | - | - | - | - | - |
| Net income 1 | 1,393 | 13.64 | -411.6 | 292.7 | 197.1 | 106.3 | 395.9 | 397.8 |
| Net Debt 1 | - | 7,004 | - | - | - | 6,113 | 6,172 | - |
| Reference price 2 | 59.96 | 42.68 | 48.80 | 42.63 | 36.87 | 34.25 | 34.25 | 34.25 |
| Nbr of stocks (in thousands) | 175,145 | 172,046 | 169,339 | 166,492 | 155,642 | 154,053 | - | - |
| Announcement Date | 2/23/22 | 2/22/23 | 2/22/24 | 2/13/25 | 2/12/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 34.61x | 11.52x | 18.94x | 3.8% | 26.75B | ||
| 50.92x | 10.56x | 17.79x | 4.19% | 25.15B | ||
| 48.93x | 13.06x | 19.64x | 3.6% | 18.52B | ||
| 35.11x | 8.91x | 16.94x | 3.96% | 17.94B | ||
| 36.57x | 9.72x | 17.28x | 4.55% | 15.66B | ||
| 55.27x | 8.52x | 19.32x | 3.69% | 14.67B | ||
| 31.75x | 10.11x | 20.68x | 3.33% | 12.65B | ||
| 39.24x | 9.21x | 17.32x | 3.81% | 12.46B | ||
| 41.01x | 10.67x | 17.98x | 4.52% | 12.34B | ||
| Average | 41.49x | 10.25x | 18.43x | 3.94% | 17.35B | |
| Weighted average by Cap. | 41.78x | 10.42x | 18.41x | 3.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CAR.UN Stock
- CARUN N Stock
- Valuation Canadian Apartment Properties Real Estate Investment Trust
Select your edition
All financial news and data tailored to specific country editions
















