Company Valuation: CAMUS ENGINEERING & CONSTRUCTION Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Market Cap 1 94,385 74,002 75,286 73,733
Change - -21.6% 1.74% -2.06%
Enterprise Value (EV) 1 148,364 120,432 172,985 156,298
Change - -18.83% 43.64% -9.65%
P/E -5.94x 28.9x -2.9x 3.67x
PBR 1.22x 0.88x 0.79x 0.66x
PEG - -0x 0x -0x
Capitalization / Revenue 0.48x 0.27x 0.29x 0.25x
EV / Revenue 0.76x 0.43x 0.66x 0.53x
EV / EBITDA -10.4x 14.2x -11.8x 5.77x
EV / EBIT -9.3x 18.1x -9.56x 6.55x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 20 20 20 -
Rate of return 0.94% 1.2% 1.59% -
EPS 2 -358.5 57.75 -435 336.3
Distribution rate -5.58% 34.6% -4.6% -
Net sales 1 195,140 278,828 260,380 297,453
EBITDA 1 -14,253 8,471 -14,712 27,080
EBIT 1 -15,954 6,651 -18,097 23,847
Net income 1 -15,888 2,608 -21,280 20,092
Net Debt 1 53,979 46,431 97,699 82,565
Reference price 2 2,130.00 1,670.00 1,260.00 1,234.00
Nbr of stocks (in thousands) 44,312 44,312 59,751 59,751
Announcement Date 3/20/24 3/20/24 3/21/25 3/18/26
1KRW in Million2KRW
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 69.84M
58.97x2.72x25.92x0.06% 103B
11.68x1.01x5.55x5% 65.94B
35.27x4.44x24.11x0.19% 60.19B
25.23x1.95x19.18x1.17% 53.42B
47.94x3.86x24.44x2.02% 37.24B
23.79x1.62x14.99x0.19% 34.37B
27.77x0.69x11.4x2.24% 33.92B
22.43x0.42x6.68x2.76% 28.16B
5.01x0.31x5.98x5.63% 26.75B
Average 28.68x 1.89x 15.36x 2.14% 44.28B
Weighted average by Cap. 33.00x 2.17x 17.31x 1.8%

Y-o-Y evolution of P/E

Valuation ratios - P/E - CAMUS ENGINEERING & CONSTRUCTION Inc.

Historical PBR trend

Valuation ratios - PBR - CAMUS ENGINEERING & CONSTRUCTION Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - CAMUS ENGINEERING & CONSTRUCTION Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - CAMUS ENGINEERING & CONSTRUCTION Inc.

  1. Stock Market
  2. Stocks
  3. A013700 Stock
  4. Valuation CAMUS ENGINEERING & CONSTRUCTION Inc.