Company Valuation: CAMUS ENGINEERING & CONSTRUCTION Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Market Cap 1 94,385 74,002 75,286 73,733
Change - -21.6% 1.74% -2.06%
Enterprise Value (EV) 1 148,364 120,432 172,985 156,298
Change - -18.83% 43.64% -9.65%
P/E -5.94x 28.9x -2.9x 3.67x
PBR 1.22x 0.88x 0.79x 0.66x
PEG - -0x 0x -0x
Capitalization / Revenue 0.48x 0.27x 0.29x 0.25x
EV / Revenue 0.76x 0.43x 0.66x 0.53x
EV / EBITDA -10.4x 14.2x -11.8x 5.77x
EV / EBIT -9.3x 18.1x -9.56x 6.55x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 20 20 20 -
Rate of return 0.94% 1.2% 1.59% -
EPS 2 -358.5 57.75 -435 336.3
Distribution rate -5.58% 34.6% -4.6% -
Net sales 1 195,140 278,828 260,380 297,453
EBITDA 1 -14,253 8,471 -14,712 27,080
EBIT 1 -15,954 6,651 -18,097 23,847
Net income 1 -15,888 2,608 -21,280 20,092
Net Debt 1 53,979 46,431 97,699 82,565
Reference price 2 2,130.00 1,670.00 1,260.00 1,234.00
Nbr of stocks (in thousands) 44,312 44,312 59,751 59,751
Announcement Date 3/20/24 3/20/24 3/21/25 3/18/26
1KRW in Million2KRW
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 74.93M
56.24x2.59x24.73x0.07% 97.81B
12.27x1.05x5.76x4.77% 71.68B
34.81x4.38x23.78x0.19% 59.41B
26.31x2.02x19.89x1.17% 56.38B
50.68x4.03x25.66x1.8% 40.39B
28.93x0.71x11.79x2.14% 36.35B
23.83x1.63x15.02x0.19% 34.43B
22.95x0.47x7.39x2.57% 31.6B
5.02x0.31x5.81x5.85% 26.79B
Average 29.00x 1.91x 15.54x 2.08% 45.49B
Weighted average by Cap. 32.34x 2.14x 17.01x 1.8%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. A013700 Stock
  4. Valuation CAMUS ENGINEERING & CONSTRUCTION Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!