Company Valuation: Camtek Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,018 974.7 3,114 3,666 4,867 6,130 - -
Change - -51.71% 219.46% 17.73% 32.76% 25.94% - -
Enterprise Value (EV) 1 2,018 974.7 3,114 3,666 4,719 5,709 5,541 5,371
Change - -51.71% 219.46% 17.73% 28.72% 20.99% -2.95% -3.07%
P/E 34.4x 13.2x 43.1x 33.4x 102x 42.6x 28.4x 25.4x
PBR 7.06x 2.76x 6.54x 6.68x 7.9x 8.26x 6.29x -
PEG - 0.6x -14.31x 0.7x -1.8x 0x 0.6x 2.2x
Capitalization / Revenue 7.49x 3.04x 9.87x 8.54x 9.81x 10.3x 7.65x 6.74x
EV / Revenue 7.49x 3.04x 9.87x 8.54x 9.51x 9.59x 6.92x 5.9x
EV / EBITDA 25.4x 10.1x 34.9x 26x 33.7x 31.2x 20.8x 18.6x
EV / EBIT 26.3x 10.6x 37.4x 28.1x 31.6x 32.7x 21.8x 17.9x
EV / FCF - - - 32.7x 37x 55.1x 32.9x 31.6x
FCF Yield - - - 3.06% 2.7% 1.81% 3.04% 3.17%
Dividend per Share 2 - - - 1.33 - - - -
Rate of return - - - 1.65% - - - -
EPS 2 1.34 1.66 1.61 2.42 1.04 3.085 4.634 5.18
Distribution rate - - - 55% - - - -
Net sales 1 269.7 320.9 315.4 429.2 496.1 595.4 801 910
EBITDA 1 79.52 96.12 89.13 141 140 183.2 266 288.5
EBIT 1 76.71 92.02 83.34 130.3 149.1 174.4 253.7 299.5
Net income 1 60.28 79.95 78.63 118.5 50.72 154.1 247.9 -
Net Debt 1 - - - - -148.3 -420.7 -589.1 -759.2
Reference price 2 46.04 21.96 69.38 80.77 106.34 131.38 131.38 131.38
Nbr of stocks (in thousands) 43,842 44,385 44,880 45,388 45,766 46,657 - -
Announcement Date 2/10/22 2/16/23 2/20/24 2/12/25 2/18/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
44.38x9.94x32.38x-.--% 6.33B
38.07x12.97x29.81x0.58% 653B
30.49x10.11x24.88x0.4% 359B
33.89x10.27x29.74x0.44% 354B
33.23x13.01x26.93x0.53% 233B
43.27x16.25x31.61x0.22% 184B
32.61x7.37x22.45x1.49% 161B
39.5x4.26x19.56x1.3% 102B
56.83x8.45x44.96x0.16% 63.59B
40.49x10.77x30.36x0.14% 56.2B
Average 39.28x 10.34x 29.27x 0.53% 217.26B
Weighted average by Cap. 36.35x 11.32x 28.27x 0.57%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Camtek Ltd.

Historical PBR trend

Valuation ratios - PBR - Camtek Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Camtek Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Camtek Ltd.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Camtek Ltd.
  1. Stock Market
  2. Stocks
  3. CAMT Stock
  4. Valuation Camtek Ltd.