Valuation Camtek Ltd.

Stocks

Real-time Estimate Cboe BZX Other stock markets 15:11:15 2026-08-06 EDT			5-day change	1st Jan Change
152.13 ^USD	+3.07%		+11.01%	+43.26%

07-06	Morgan Stanley Adjusts Price Target on Camtek to $167 From $163	MT
06-02	Camtek Ltd. Receives over $105 Million Multi-System Orders from A Tier-1 Osat and A Hbm Manufacturer	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,018	974.7	3,114	3,666	4,867	6,796	-	-
Change	-	-51.71%	219.46%	17.73%	32.76%	39.64%	-	-
Enterprise Value (EV) ¹	2,018	974.7	3,114	3,666	4,719	6,431	6,245	6,044
Change	-	-51.71%	219.46%	17.73%	28.72%	36.29%	-2.9%	-3.21%
P/E	34.4x	13.2x	43.1x	33.4x	102x	47.2x	35.5x	31.9x
PBR	7.06x	2.76x	6.54x	6.68x	7.9x	8.68x	6.73x	5.03x
PEG	-	0.6x	-14.31x	0.7x	-1.8x	0x	1.1x	2.8x
Capitalization / Revenue	7.49x	3.04x	9.87x	8.54x	9.81x	11.9x	9.74x	8.6x
EV / Revenue	7.49x	3.04x	9.87x	8.54x	9.51x	11.3x	8.95x	7.65x
EV / EBITDA	25.4x	10.1x	34.9x	26x	33.7x	37.4x	26.8x	24.1x
EV / EBIT	26.3x	10.6x	37.4x	28.1x	31.6x	38.6x	27.7x	22.7x
EV / FCF	-	-	-	32.7x	37x	57.8x	31.3x	36.7x
FCF Yield	-	-	-	3.06%	2.7%	1.73%	3.2%	2.72%
Dividend per Share ²	-	-	-	1.33	-	-	-	-
Rate of return	-	-	-	1.65%	-	-	-	-
EPS ²	1.34	1.66	1.61	2.42	1.04	3.129	4.16	4.633
Distribution rate	-	-	-	55%	-	-	-	-
Net sales ¹	269.7	320.9	315.4	429.2	496.1	571.3	698.1	790.1
EBITDA ¹	79.52	96.12	89.13	141	140	171.7	232.6	251.3
EBIT ¹	76.71	92.02	83.34	130.3	149.1	166.7	225.1	266.7
Net income ¹	60.28	79.95	78.63	118.5	50.72	163.8	220.1	316.2
Net Debt ¹	-	-	-	-	-148.3	-365	-551.3	-751.9
Reference price ²	46.04	21.96	69.38	80.77	106.34	147.60	147.60	147.60
Nbr of stocks (in thousands)	43,842	44,385	44,880	45,388	45,766	46,044	-	-
Announcement Date	2/10/22	2/16/23	2/20/24	2/12/25	2/18/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CAMTEK LTD.	47.18x	11.26x	37.45x	-.--%	6.8B
ASML HOLDING N.V.	38.2x	12.76x	29.59x	0.62%	650B
LAM RESEARCH CORPORATION	54.67x	16.53x	44.23x	0.34%	385B
TOKYO ELECTRON LIMITED	35.15x	7.81x	24.35x	1.37%	169B
ASE TECHNOLOGY HOLDING CO., LTD.	31.82x	3.45x	15.85x	1.66%	80.51B
LASERTEC CORPORATION	54.31x	17.66x	36.66x	0.69%	26.55B
ENTEGRIS, INC.	53.29x	7.05x	24.6x	0.28%	22.24B
SCREEN HOLDINGS CO., LTD.	22.04x	3.21x	13.74x	1.38%	16.43B
ONTO INNOVATION INC.	53.14x	9.63x	30.65x	-	13.73B
AMKOR TECHNOLOGY, INC.	21.12x	1.89x	9.3x	0.62%	13.38B
Average	41.09x	9.12x	26.64x	0.77%	138.32B
Weighted average by Cap.	42.42x	12.40x	31.94x	0.7%