Valuation Camlin Fine Sciences Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 06:12:43 2026-07-10 EDT			5-day change	1st Jan Change
128.40 ^INR	-0.62%		-6.07%	-13.45%

07-09	Camlin Fine Sciences Ownership in Vinpai Tops 95% After Cash Tender Offer	MT
07-05	Camlin Fine Sciences Limited completed the acquisition o 11.00049 % stake in Vinpai SAS for ?1.8 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,824	21,899	20,006	14,946	31,552	24,664	-	-
Change	-	22.86%	-8.65%	-25.29%	111.1%	-21.83%	-	-
Enterprise Value (EV)	17,824	21,899	20,006	14,946	31,552	24,664	24,664	24,664
Change	-	22.86%	-8.65%	-25.29%	111.1%	-21.83%	0%	0%
P/E	38x	30.6x	37.3x	-16x	-20.9x	67.3x	32.1x	15.8x
PBR	-	-	2.44x	1.73x	-	1.86x	2.2x	2.03x
PEG	-	1.3x	-1.5x	0x	-0.5x	-1x	0x	0x
Capitalization / Revenue	1.5x	1.55x	1.19x	0.93x	-	1.08x	1.16x	1.04x
EV / Revenue	0x	0x	0x	0x	-	1.38x	1.16x	1.04x
EV / EBITDA	0x	0x	0x	0x	-	18.7x	9.8x	7.43x
EV / EBIT	0x	0x	0x	-0x	-	38.4x	14.3x	10.1x
EV / FCF	0x	-0x	-0x	0x	-0x	36.9x	301x	14.4x
FCF Yield	1.88%	-3.12%	-4.67%	5.25%	-0.5%	1.32%	0.33%	6.94%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	3.68	4.56	3.41	-5.58	-8.03	1.44	4	8.15
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	11,871	14,121	16,816	16,131	-	17,233	21,331	23,616
EBITDA ¹	1,819	1,528	2,053	739.2	-	1,069	2,517	3,318
EBIT ¹	1,376	968.4	1,428	-46.91	-	359.6	1,726	2,430
Net income ¹	509.6	606.8	521.1	-927.5	-	276.3	765	1,568
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	139.80	139.50	127.35	89.25	167.90	128.40	128.40	128.40
Nbr of stocks (in thousands)	127,498	156,984	157,093	167,465	187,921	192,087	-	-
Announcement Date	5/28/21	5/19/22	5/22/23	5/20/24	5/23/25	5/26/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CAMLIN FINE SCIENCES LIMITED	2568x	-	-	-	259M
ECOLAB INC.	34.71x	4.96x	20x	1.06%	77.2B
GIVAUDAN SA	29.53x	4.64x	19.79x	2.15%	39.27B
SIKA AG	22.6x	2.72x	14.05x	2.36%	32.36B
FUJIFILM HOLDINGS CORPORATION	15.15x	1.46x	8.84x	2.08%	26.33B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	11.41x	2.91x	6.2x	3.51%	20.91B
EMS-CHEMIE HOLDING AG	34.07x	8.26x	25.25x	2.73%	20.68B
DUPONT DE NEMOURS, INC.	25.15x	2.7x	11.05x	1.66%	18.18B
ALBEMARLE CORPORATION	12.38x	2.52x	5.42x	1.29%	14.87B
SYMRISE AG	22.89x	2.75x	12.62x	1.49%	13.94B
Average	277.59x	3.66x	13.69x	2.04%	26.4B
Weighted average by Cap.	28.55x	3.97x	15.61x	1.89%