Company Valuation: Camlin Fine Sciences Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 21,899 20,006 14,946 31,552 18,623 20,957 -
Change - -8.65% -25.29% 111.1% -40.98% 12.54% -
Enterprise Value (EV) 21,899 20,006 14,946 31,552 18,623 20,957 20,957
Change - -8.65% -25.29% 111.1% -40.98% 12.54% 0%
P/E 30.6x 37.3x -16x -20.9x 67.3x 27.3x 13.4x
PBR - 2.44x 1.73x - 1.86x 1.87x 1.73x
PEG - -1.5x 0x -0.5x -1x 0x 0x
Capitalization / Revenue 1.55x 1.19x 0.93x - 1.08x 0.98x 0.89x
EV / Revenue 0x 0x 0x - 0x 0.98x 0.89x
EV / EBITDA 0x 0x 0x - 0x 8.33x 6.32x
EV / EBIT 0x 0x -0x - 0x 12.1x 8.62x
EV / FCF -0x -0x 0x -0x 0x 256x 12.2x
FCF Yield -3.12% -4.67% 5.25% -0.5% 1.32% 0.39% 8.16%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 4.56 3.41 -5.58 -8.03 1.44 4 8.15
Distribution rate - - - - - - -
Net sales 1 14,121 16,816 16,131 - 17,233 21,331 23,616
EBITDA 1 1,528 2,053 739.2 - 1,069 2,517 3,318
EBIT 1 968.4 1,428 -46.91 - 359.6 1,726 2,430
Net income 1 606.8 521.1 -927.5 - 276.3 765 1,568
Net Debt - - - - - - -
Reference price 2 139.50 127.35 89.25 167.90 96.95 109.10 109.10
Nbr of stocks (in thousands) 156,984 157,093 167,465 187,921 192,087 192,092 -
Announcement Date 5/19/22 5/22/23 5/20/24 5/23/25 5/26/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
27.28x - - - 219M
37.11x5.06x20.53x1.05% 78.95B
29.36x4.43x19.15x2.27% 37.62B
25.17x2.99x15.52x2.06% 37.19B
13.54x1.33x8.15x2.33% 24.19B
11.87x3.17x6.36x2.36% 23.41B
36.13x8.86x26.94x2.53% 22.66B
25.97x2.8x11.37x1.74% 18.68B
14.36x2.89x6.58x1.13% 16.9B
22.94x2.8x12.88x1.46% 14.37B
Average 24.37x 3.81x 14.17x 1.88% 27.42B
Weighted average by Cap. 27.20x 4.11x 16.00x 1.77%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CAMLINFINE Stock
  4. Valuation Camlin Fine Sciences Limited