|
Market Closed -
Sao Paulo
16:03:00 2026-10-01 EDT
|
5-day change | 1st Jan Change | ||
| 5.370 BRL | +1.51% |
|
+4.88% | -2.36% |
| 07-15 | Camil Alimentos S.A., Q1 2027 Earnings Call, Jul 15, 2026 | |
| 07-14 | Camil Alimentos S.A. Reports Earnings Results for the First Quarter Ended May 31, 2026 | CI |
Company Valuation: Camil Alimentos S.A.
Data adjusted to current consolidation scope
| Fiscal Period: February | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,312 | 2,811 | 2,928 | 1,211 | 2,347 | 1,832 | - | - |
| Change | - | -15.15% | 4.18% | -58.65% | 93.8% | -21.95% | - | - |
| Enterprise Value (EV) 1 | 4,946 | 5,553 | 4,165 | 2,034 | 5,312 | 4,785 | 4,898 | 4,976 |
| Change | - | 12.28% | -25% | -51.17% | 161.21% | -9.93% | 2.35% | 1.59% |
| P/E | 7.05x | 8.02x | 8.39x | 5.78x | 16.7x | 8.2x | 5.85x | 5.97x |
| PBR | 1.14x | 0.94x | 0.97x | 0.35x | 0.78x | 0.53x | 0.51x | - |
| PEG | - | -0.4x | 4.86x | -0.1x | -0.5x | 0.1x | 0.1x | -3.13x |
| Capitalization / Revenue | 0.37x | 0.28x | 0.26x | 0.1x | 0.21x | 0.15x | 0.14x | 0.13x |
| EV / Revenue | 0.55x | 0.54x | 0.37x | 0.17x | 0.48x | 0.4x | 0.39x | 0.37x |
| EV / EBITDA | 6.11x | 6.04x | 4.56x | 2.24x | 5.8x | 4.92x | 4.55x | 4.31x |
| EV / EBIT | 7.77x | 8.1x | 6.39x | 3.17x | 8.44x | 7.04x | 6.38x | 6.09x |
| EV / FCF | - | -12.5x | 15.8x | 4.1x | 16x | 7.54x | 8.69x | 7.99x |
| FCF Yield | - | -7.99% | 6.35% | 24.4% | 6.27% | 13.3% | 11.5% | 12.5% |
| Dividend per Share 2 | 0.2472 | 0.3668 | 0.3507 | - | - | 0.289 | 0.3714 | 0.54 |
| Rate of return | 2.7% | 4.57% | 4.1% | - | - | 5.38% | 6.92% | 10.1% |
| EPS 2 | 1.298 | 1.001 | 1.019 | 0.6147 | 0.4119 | 0.655 | 0.9175 | 0.9 |
| Distribution rate | 19% | 36.6% | 34.4% | - | - | 44.1% | 40.5% | 60% |
| Net sales 1 | 9,016 | 10,206 | 11,250 | 12,263 | 11,115 | 11,987 | 12,687 | 13,588 |
| EBITDA 1 | 809.8 | 919.8 | 914 | 907.3 | 915.3 | 971.9 | 1,077 | 1,156 |
| EBIT 1 | 636.9 | 685.8 | 652.1 | 641 | 629.4 | 680.1 | 767.4 | 817 |
| Net income 1 | 478.7 | 353.7 | 360.5 | 217 | 148.4 | 224.2 | 298.7 | 303 |
| Net Debt 1 | 1,634 | 2,743 | 1,237 | 822.9 | 2,966 | 2,953 | 3,066 | 3,144 |
| Reference price 2 | 9.150 | 8.030 | 8.550 | 3.550 | 6.880 | 5.370 | 5.370 | 5.370 |
| Nbr of stocks (in thousands) | 362,014 | 350,014 | 342,464 | 341,071 | 341,071 | 341,071 | - | - |
| Announcement Date | 5/19/22 | 5/9/23 | 5/9/24 | 5/9/25 | 5/7/26 | - | - | - |
1BRL in Million2BRL
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.2x | 0.4x | 4.92x | 5.38% | 351M | |
| 19.62x | 2.7x | 13.48x | 4.21% | 231B | |
| 17.97x | 2.35x | 14.01x | 3.56% | 73.72B | |
| 15.31x | 1.63x | 9.28x | 4.09% | 41.7B | |
| 14.73x | 0.53x | 9.47x | 2.62% | 38.33B | |
| 19.29x | 2.96x | 12.01x | 3.63% | 32.01B | |
| 36.01x | 3.11x | 18.13x | 1.03% | 31.88B | |
| 25.03x | 5.24x | 16.72x | 3.35% | 28.39B | |
| -7.92x | 1.77x | 8.83x | 7.14% | 26.63B | |
| 60.39x | 9.26x | 38.41x | 1.26% | 26.11B | |
| Average | 20.86x | 3.00x | 14.52x | 3.63% | 53.02B | |
| Weighted average by Cap. | 20.57x | 2.86x | 14.28x | 3.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CAML3 Stock
- Valuation Camil Alimentos S.A.
Select your edition
All financial news and data tailored to specific country editions
