Valuation Camden Property Trust Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 15:55:02 2026-06-19 EDT			5-day change	1st Jan Change
93.50 ^EUR	-1.58%		-5.56%	+1.63%

06-18	Scotiabank Adjusts Camden Property Trust PT to $102 From $95, Maintains Sector Underperform Rating	MT
06-15	Camden Property Trust Declares Second Quarter Dividend for 2026, Payable on July 17, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	18,261	12,153	10,810	12,607	11,935	11,176	-	-
Change	-	-33.45%	-11.06%	16.62%	-5.33%	-6.36%	-	-
Enterprise Value (EV) ¹	20,818	15,824	14,265	16,060	15,799	14,908	15,133	15,482
Change	-	-23.99%	-9.85%	12.58%	-1.63%	-5.64%	1.51%	2.31%
P/E	60.4x	18.5x	26.8x	77.4x	31.1x	96.6x	81.3x	72.3x
PBR	4.34x	2.41x	2.17x	2.73x	-	3x	3.44x	3.89x
PEG	-	0x	-0.7x	-1.3x	0x	-1.4x	4.3x	5.9x
Capitalization / Revenue	16x	8.54x	7.01x	8.17x	7.58x	7.16x	7x	6.78x
EV / Revenue	18.2x	11.1x	9.25x	10.4x	10x	9.55x	9.48x	9.4x
EV / EBITDA	32.1x	18.8x	15.8x	18.2x	17.6x	17.4x	17.1x	16.7x
EV / EBIT	91.5x	59.6x	43.7x	53.4x	54.6x	54.3x	52.3x	48.9x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3.32	3.76	4	4.12	4.2	4.265	4.374	4.532
Rate of return	1.86%	3.36%	4.03%	3.55%	3.82%	3.91%	4.01%	4.16%
EPS ²	2.96	6.04	3.7	1.5	3.54	1.128	1.341	1.507
Distribution rate	112%	62.3%	108%	275%	119%	378%	326%	301%
Net sales ¹	1,144	1,423	1,542	1,544	1,574	1,562	1,596	1,647
EBITDA ¹	648.1	842.4	901.1	882.8	900.2	856.6	883.2	924.8
EBIT ¹	227.4	265.3	326.3	300.8	289.2	274.6	289.6	316.8
Net income ¹	303.9	653.6	403.3	163.3	384.5	118	129.8	147
Net Debt ¹	2,557	3,670	3,456	3,453	3,864	3,731	3,957	4,306
Reference price ²	178.68	111.88	99.29	116.04	110.08	108.99	108.99	108.99
Nbr of stocks (in thousands)	102,197	108,628	108,869	108,640	108,422	102,546	-	-
Announcement Date	2/3/22	2/2/23	2/1/24	2/6/25	2/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AVALONBAY COMMUNITIES, INC.	31.52x	11.04x	18.09x	4.02%	25.12B
EQUITY RESIDENTIAL	46.8x	10.19x	17.09x	4.4%	24.02B
ESSEX PROPERTY TRUST, INC.	45.15x	12.55x	18.86x	3.82%	17.59B
INVITATION HOMES INC.	37.08x	8.86x	16.37x	4.24%	16.88B
MID-AMERICA APARTMENT COMMUNITIES, INC.	39.09x	9.48x	16.94x	4.64%	15.42B
SUN COMMUNITIES, INC.	51.83x	7.77x	18.05x	3.76%	14.6B
UDR, INC.	43.8x	10.5x	16.89x	4.63%	12.2B
EQUITY LIFESTYLE PROPERTIES, INC.	30.73x	9.75x	20.05x	3.48%	12.06B
AMERICAN HOMES 4 RENT	43.29x	8.77x	16.51x	4.14%	11.43B
Average	41.03x	9.88x	17.65x	4.12%	16.59B
Weighted average by Cap.	40.82x	10.03x	17.64x	4.14%