Valuation Camden Property Trust Sao Paulo

Stocks

Market Closed - Sao Paulo 10:10:41 2026-08-10 EDT			5-day change	1st Jan Change
37.25 ^BRL	-2.15%		-2.15%	-4.49%

08-13	BofA Adjusts Price Target on Camden Property Trust to $132 From $134	MT
08-13	JPMorgan Adjusts Camden Property Trust's PT to $114 From $113, Maintains Neutral Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	18,261	12,153	10,810	12,607	11,935	11,317	-	-
Change	-	-33.45%	-11.06%	16.62%	-5.33%	-5.18%	-	-
Enterprise Value (EV) ¹	20,818	15,824	14,265	16,060	15,799	14,988	15,311	15,689
Change	-	-23.99%	-9.85%	12.58%	-1.63%	-5.13%	2.15%	2.47%
P/E	60.4x	18.5x	26.8x	77.4x	31.1x	94x	92.7x	103x
PBR	4.34x	2.41x	2.17x	2.73x	2.92x	3.27x	3.6x	4.01x
PEG	-	0x	-0.7x	-1.3x	0x	-1.4x	64.75x	-10x
Capitalization / Revenue	16x	8.54x	7.01x	8.17x	7.58x	7.3x	7.23x	6.77x
EV / Revenue	18.2x	11.1x	9.25x	10.4x	10x	9.67x	9.78x	9.38x
EV / EBITDA	32.1x	18.8x	15.8x	18.2x	17.6x	17.3x	17.6x	17.1x
EV / EBIT	91.5x	59.6x	43.7x	53.4x	54.6x	49.8x	57.2x	58.1x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3.32	3.76	4	4.12	4.2	4.243	4.37	4.521
Rate of return	1.86%	3.36%	4.03%	3.55%	3.82%	3.84%	3.96%	4.1%
EPS ²	2.96	6.04	3.7	1.5	3.54	1.173	1.19	1.067
Distribution rate	112%	62.3%	108%	275%	119%	362%	367%	424%
Net sales ¹	1,144	1,423	1,542	1,544	1,574	1,549	1,565	1,672
EBITDA ¹	648.1	842.4	901.1	882.8	900.2	864	871.3	919.8
EBIT ¹	227.4	265.3	326.3	300.8	289.2	301.2	267.5	269.9
Net income ¹	303.9	653.6	403.3	163.3	384.5	119.7	112.7	102.9
Net Debt ¹	2,557	3,670	3,456	3,453	3,864	3,671	3,994	4,372
Reference price ²	178.68	111.88	99.29	116.04	110.08	110.36	110.36	110.36
Nbr of stocks (in thousands)	102,197	108,628	108,869	108,640	108,422	102,546	-	-
Announcement Date	2/3/22	2/2/23	2/1/24	2/6/25	2/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AVALONBAY COMMUNITIES, INC.	32.79x	11.39x	18.68x	3.87%	26.25B
EQUITY RESIDENTIAL	51.4x	10.4x	17.48x	4.26%	24.74B
ESSEX PROPERTY TRUST, INC.	50.23x	12.84x	19.57x	3.61%	18.48B
INVITATION HOMES INC.	33.04x	8.88x	16.98x	3.97%	17.89B
MID-AMERICA APARTMENT COMMUNITIES, INC.	36.4x	9.53x	16.9x	4.6%	15.49B
SUN COMMUNITIES, INC.	-89.26x	8.95x	19.87x	3.61%	15.02B
EQUITY LIFESTYLE PROPERTIES, INC.	31.89x	10.15x	20.79x	3.3%	12.73B
AMERICAN HOMES 4 RENT	37.01x	9.13x	17.13x	3.86%	12.26B
UDR, INC.	37.76x	10.6x	16.96x	4.58%	12.19B
Average	24.58x	10.21x	18.26x	3.96%	17.23B
Weighted average by Cap.	27.06x	10.35x	18.25x	3.97%