Valuation Camden Property Trust Sao Paulo

Stocks

Market Closed - Sao Paulo 09:00:00 2026-09-02 EDT			5-day change	1st Jan Change
37.32 ^BRL	0.00%		0.00%	-4.31%

09-08	Mizuho Adjusts Price Target on Camden Property Trust to $116 From $125, Keeps Outperform Rating	MT
09-01	Wells Fargo Adjusts PT on Camden Property Trust to $110 From $113, Keeps Equalweight Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	18,261	12,153	10,810	12,607	11,935	10,563	-	-
Change	-	-33.45%	-11.06%	16.62%	-5.33%	-11.49%	-	-
Enterprise Value (EV) ¹	20,818	15,824	14,265	16,060	15,799	14,137	14,409	14,649
Change	-	-23.99%	-9.85%	12.58%	-1.63%	-10.51%	1.92%	1.66%
P/E	60.4x	18.5x	26.8x	77.4x	31.1x	89.2x	101x	95.1x
PBR	4.34x	2.41x	2.17x	2.73x	2.92x	2.97x	3.45x	4.01x
PEG	-	0x	-0.7x	-1.3x	0x	-1.3x	-8.4x	14.31x
Capitalization / Revenue	16x	8.54x	7.01x	8.17x	7.58x	6.82x	6.75x	6.46x
EV / Revenue	18.2x	11.1x	9.25x	10.4x	10x	9.12x	9.2x	8.96x
EV / EBITDA	32.1x	18.8x	15.8x	18.2x	17.6x	16.4x	16.5x	16x
EV / EBIT	91.5x	59.6x	43.7x	53.4x	54.6x	48.2x	53.6x	52.4x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3.32	3.76	4	4.12	4.2	4.243	4.37	4.521
Rate of return	1.86%	3.36%	4.03%	3.55%	3.82%	4.12%	4.24%	4.39%
EPS ²	2.96	6.04	3.7	1.5	3.54	1.154	1.016	1.083
Distribution rate	112%	62.3%	108%	275%	119%	368%	430%	417%
Net sales ¹	1,144	1,423	1,542	1,544	1,574	1,550	1,566	1,636
EBITDA ¹	648.1	842.4	901.1	882.8	900.2	861.5	873.3	915.9
EBIT ¹	227.4	265.3	326.3	300.8	289.2	293.3	268.8	279.7
Net income ¹	303.9	653.6	403.3	163.3	384.5	341.9	76.49	98.6
Net Debt ¹	2,557	3,670	3,456	3,453	3,864	3,574	3,846	4,086
Reference price ²	178.68	111.88	99.29	116.04	110.08	103.01	103.01	103.01
Nbr of stocks (in thousands)	102,197	108,628	108,869	108,640	108,422	102,546	-	-
Announcement Date	2/3/22	2/2/23	2/1/24	2/6/25	2/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EQUITY RESIDENTIAL	43.82x	13.47x	24.2x	-	50.31B
ESSEX PROPERTY TRUST, INC.	48.32x	12.26x	18.78x	3.82%	17.44B
INVITATION HOMES INC.	27.96x	8.33x	15.96x	4.36%	16.28B
MID-AMERICA APARTMENT COMMUNITIES, INC.	33.36x	9.06x	16.07x	4.93%	14.44B
SUN COMMUNITIES, INC.	-43.94x	8.54x	18.85x	3.89%	14B
EQUITY LIFESTYLE PROPERTIES, INC.	29.33x	9.5x	19.45x	3.58%	11.7B
AMERICAN HOMES 4 RENT	32.36x	8.65x	16.2x	4.17%	11.36B
UDR, INC.	33.84x	10.06x	16.39x	4.95%	11.29B
CAMDEN PROPERTY TRUST	88.8x	9.09x	16.35x	4.14%	10.51B
Average	32.65x	9.89x	18.03x	4.23%	17.48B
Weighted average by Cap.	34.29x	10.78x	19.51x	4.22%