Company Valuation: Camden Property Trust

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 18,261 12,153 10,810 12,607 11,935 11,825 - -
Change - -33.45% -11.06% 16.62% -5.33% -0.93% - -
Enterprise Value (EV) 1 20,818 15,824 14,265 16,060 15,799 15,556 15,781 16,130
Change - -23.99% -9.85% 12.58% -1.63% -1.54% 1.45% 2.21%
P/E Ratio 60.4x 18.5x 26.8x 77.4x 31.1x 102x 86x 76.5x
PBR 4.34x 2.41x 2.17x 2.73x - 3.18x 3.64x 4.11x
PEG - 0x -0.7x -1.3x 0x -1.5x 4.6x 6.2x
Capitalization / Revenue 16x 8.54x 7.01x 8.17x 7.58x 7.57x 7.41x 7.18x
EV / Revenue 18.2x 11.1x 9.25x 10.4x 10x 9.96x 9.89x 9.79x
EV / EBITDA 32.1x 18.8x 15.8x 18.2x 17.6x 18.2x 17.9x 17.4x
EV / EBIT 91.5x 59.6x 43.7x 53.4x 54.6x 56.6x 54.5x 50.9x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 3.32 3.76 4 4.12 4.2 4.265 4.374 4.532
Rate of return 1.86% 3.36% 4.03% 3.55% 3.82% 3.7% 3.79% 3.93%
EPS 2 2.96 6.04 3.7 1.5 3.54 1.128 1.341 1.507
Distribution rate 112% 62.3% 108% 275% 119% 378% 326% 301%
Net sales 1 1,144 1,423 1,542 1,544 1,574 1,562 1,596 1,647
EBITDA 1 648.1 842.4 901.1 882.8 900.2 856.6 883.2 924.8
EBIT 1 227.4 265.3 326.3 300.8 289.2 274.6 289.6 316.8
Net income 1 303.9 653.6 403.3 163.3 384.5 118 129.8 147
Net Debt 1 2,557 3,670 3,456 3,453 3,864 3,731 3,957 4,306
Reference price 2 178.68 111.88 99.29 116.04 110.08 115.31 115.31 115.31
Nbr of stocks (in thousands) 102,197 108,628 108,869 108,640 108,422 102,546 - -
Announcement Date 2/3/22 2/2/23 2/1/24 2/6/25 2/5/26 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
102.2x9.96x18.16x3.7% 11.82B
33.81x11.45x18.76x3.83% 26.44B
49.37x10.61x17.79x4.17% 25.33B
46.96x12.91x19.4x3.67% 18.29B
38.77x9.14x16.86x4.05% 17.65B
39.84x9.86x17.61x4.4% 16.27B
55.29x8.26x18.99x3.52% 15.61B
45.85x10.83x17.43x4.42% 12.78B
31.78x10.01x20.59x3.36% 12.47B
45.35x9.06x17.05x3.95% 11.98B
Average 48.92x 10.21x 18.26x 3.91% 16.86B
Weighted average by Cap. 47.04x 10.36x 18.27x 3.92%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. CPT Stock
  4. Valuation Camden Property Trust
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!