Company Valuation: Cambium Networks Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 646.6 682.9 585.9 166 18.21 40.67
Change - 5.61% -14.21% -71.67% -89.03% 123.33%
Enterprise Value (EV) 1 643.8 659.3 569.4 180.5 61.1 105.6
Change - 2.41% -13.64% -68.3% -66.15% 72.91%
P/E 35.8x 19.6x 30.1x -2.13x -0.24x -1.07x
PBR 10.3x 6.11x 4.07x 2.06x -5.7x -1.16x
PEG - 0.2x -0.7x 0x 0.04x 0x
Capitalization / Revenue 2.32x 2.03x 1.97x 0.75x 0.1x 0.25x
EV / Revenue 2.31x 1.96x 1.92x 0.82x 0.34x 0.66x
EV / EBITDA 21.6x 15.7x 22.2x -3.28x -1.55x -4x
EV / EBIT 26.9x 18.1x 28.4x -2.97x -1.36x -3.8x
EV / FCF 14.3x 78.4x -31.1x 321x -4.92x 15.3x
FCF Yield 7% 1.28% -3.21% 0.31% -20.3% 6.55%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.7 1.31 0.72 -2.813 -2.654 -1.34
Distribution rate - - - - - -
Net sales 1 278.5 335.9 296.9 220.2 177.3 159.6
EBITDA 1 29.82 41.9 25.68 -55.03 -39.52 -26.43
EBIT 1 23.95 36.42 20.08 -60.85 -44.88 -27.77
Net income 1 18.58 37.42 20.2 -77.42 -74.45 -38.54
Net Debt 1 -2.815 -23.61 -16.44 14.53 42.89 64.98
Reference price 2 25.0800 25.6300 21.6700 6.0000 0.6448 1.4400
Nbr of stocks (in thousands) 25,783 26,646 27,035 27,665 28,244 28,244
Announcement Date 3/1/21 2/24/22 2/27/23 3/15/24 4/7/26 5/1/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 4.07M
1162.54x42.64x87.1x - 1,950B
16.48x2.93x7.41x2.3% 194B
27.05x6.15x32.57x0.21% 186B
11.04x2.5x6.71x4.29% 177B
14.93x2.39x7.94x2.84% 70.53B
12.71x1.42x4.85x3.49% 36.96B
19.89x5.43x9.96x4.79% 31.83B
8.19x0.28x1.17x8.02% 21.82B
12.91x3.27x7.36x7.14% 20.01B
Average 142.86x 7.45x 18.34x 4.14% 268.79B
Weighted average by Cap. 848.26x 31.91x 66.88x 2.77%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. CMBMF Stock
  4. Valuation Cambium Networks Corporation