Valuation CAM Resources

Stocks

Market Closed - BURSA MALAYSIA 04:50:01 2026-09-25 EDT			5-day change	1st Jan Change
0.2500 ^MYR	-13.79%		-5.66%	-24.24%

08-28	CAM Resources Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-10	CAM Resources Berhad commences an Equity Buyback Plan, under the authorization approved on June 18, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	71.78	64.12	65.42	76.71	61.18	60.27
Change	-	-10.67%	2.02%	17.26%	-20.24%	-1.49%
Enterprise Value (EV) ¹	106.1	75.88	62.35	79.36	64.07	44.78
Change	-	-28.5%	-17.83%	27.28%	-19.27%	-30.11%
P/E	12.9x	6.49x	4.07x	5.67x	24.4x	4.39x
PBR	0.62x	0.51x	0.47x	0.52x	0.4x	0.37x
PEG	-	0.1x	0.1x	-0.4x	-0.3x	0x
Capitalization / Revenue	0.28x	0.16x	0.13x	0.23x	0.15x	0.13x
EV / Revenue	0.42x	0.19x	0.13x	0.24x	0.16x	0.09x
EV / EBITDA	5.88x	3.21x	2.03x	2.96x	4.71x	1.6x
EV / EBIT	11.7x	5.18x	2.81x	4.33x	14.1x	2.44x
EV / FCF	8.52x	3.81x	8.99x	-19.6x	-516x	2.89x
FCF Yield	11.7%	26.2%	11.1%	-5.1%	-0.19%	34.6%
Dividend per Share ²	-	-	0.01	0.01	-	-
Rate of return	-	-	2.9%	2.38%	-	-
EPS ²	0.029	0.0516	0.0848	0.0741	0.0137	0.0751
Distribution rate	-	-	11.8%	13.5%	-	-
Net sales ¹	252	399.2	496	336	408.1	473.6
EBITDA ¹	18.03	23.63	30.7	26.81	13.61	28.05
EBIT ¹	9.039	14.66	22.19	18.35	4.556	18.35
Net income ¹	5.551	9.877	16.23	13.77	2.508	13.72
Net Debt ¹	34.34	11.76	-3.068	2.652	2.885	-15.49
Reference price ²	0.3750	0.3350	0.3450	0.4200	0.3350	0.3300
Nbr of stocks (in thousands)	191,416	191,416	189,616	182,633	182,633	182,633
Announcement Date	5/21/21	4/27/22	4/28/23	4/30/24	4/30/25	4/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CAM RESOURCES	-	-	-	-	11.21M
NESTLÉ S.A.	20.32x	2.78x	13.85x	4.07%	240B
MONDELEZ INTERNATIONAL, INC.	19.18x	2.43x	14.47x	3.41%	76.9B
DANONE	15.84x	1.67x	9.43x	3.95%	43.66B
ARCHER-DANIELS-MIDLAND COMPANY	15.02x	0.54x	9.63x	2.57%	39.1B
THE HERSHEY COMPANY	20.14x	3.07x	12.48x	3.47%	33.43B
AJINOMOTO CO., INC.	34.61x	3x	17.45x	1.07%	30.64B
KRAFT HEINZ	-8.33x	1.83x	9.11x	6.79%	28.02B
NESTLÉ INDIA LIMITED	63.23x	9.7x	40.23x	1.2%	27.46B
Average	22.50x	3.13x	15.83x	3.32%	57.64B
Weighted average by Cap.	20.93x	2.81x	14.51x	3.63%