|
End-of-day quote
HANOI S.E.
2026-08-24
|
5-day change | 1st Jan Change | ||
| 9,400.00 VND | 0.00% |
|
-1.05% | +3.30% |
Company Valuation: Cam Ranh International Airport Services
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Market Cap 1 | 184,746 | 192,211 | 169,817 |
| Change | - | 4.04% | -11.65% |
| Enterprise Value (EV) 1 | 92,771 | 65,056 | 46,117 |
| Change | - | -29.87% | -29.11% |
| P/E | 33.2x | 42.5x | 9.08x |
| PBR | 0.58x | 0.58x | 0.49x |
| PEG | - | -2.3x | 0x |
| Capitalization / Revenue | 1.96x | 1.56x | 0.96x |
| EV / Revenue | 0.98x | 0.53x | 0.26x |
| EV / EBITDA | -16.1x | -2,839x | 2.64x |
| EV / EBIT | -11.7x | -36.2x | 3.18x |
| EV / FCF | -4.77x | 2.46x | -3.84x |
| FCF Yield | -20.9% | 40.7% | -26% |
| Dividend per Share 2 | - | - | - |
| Rate of return | - | - | - |
| EPS 2 | 298.3 | 242.4 | 1,002 |
| Distribution rate | - | - | - |
| Net sales 1 | 94,267 | 123,107 | 177,372 |
| EBITDA 1 | -5,766 | -22.92 | 17,500 |
| EBIT 1 | -7,901 | -1,797 | 14,492 |
| Net income 1 | 5,566 | 4,524 | 18,698 |
| Net Debt 1 | -91,976 | -127,155 | -123,700 |
| Reference price 2 | 9,900.00 | 10,300.00 | 9,100.00 |
| Nbr of stocks (in thousands) | 18,661 | 18,661 | 18,661 |
| Announcement Date | 3/20/25 | 3/20/25 | 4/1/26 |
1VND in Million2VND
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 6.72M | |
| 22.05x | 1.34x | 10.51x | 2.06% | 15.97B | |
| 14.91x | 0.61x | 7.96x | 0.47% | 1.15B | |
| Average | 18.48x | 0.97x | 9.23x | 1.27% | 5.71B | |
| Weighted average by Cap. | 21.57x | 1.29x | 10.33x | 1.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CIA Stock
- Valuation Cam Ranh International Airport Services
Select your edition
All financial news and data tailored to specific country editions
