Valuation Calumet Specialty Products Partners, L.P. Nasdaq
Stocks
CLMT
US1314761032
Oil & Gas Refining and Marketing
|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 43.68 USD | +10.64% |
|
-10.66% | +156.22% |
| 08-07 | Calumet, Inc., Q2 2026 Earnings Call, Aug 07, 2026 | |
| 08-07 | Calumet, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Calumet Specialty Products Partners, L.P.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,039 | 1,337 | 1,429 | 1,892 | 1,724 | 3,470 | - | - |
| Change | - | 28.71% | 6.9% | 32.37% | -8.87% | 101.31% | - | - |
| Enterprise Value (EV) 1 | 2,427 | 2,861 | 3,307 | 3,954 | 3,832 | 5,512 | 5,209 | 4,874 |
| Change | - | 17.91% | 15.56% | 19.57% | -3.07% | 43.83% | -5.49% | -6.44% |
| P/E | -4.09x | -8.27x | 30.3x | -8.25x | -50.9x | -10.6x | 25.1x | 32.1x |
| PBR | -2.7x | -2.43x | -2.91x | -2.66x | -2.35x | -4.94x | -5.83x | -7.36x |
| PEG | - | 0.2x | -0x | 0x | 0.6x | -0x | -0x | -1.5x |
| Capitalization / Revenue | 0.33x | 0.29x | 0.34x | 0.45x | 0.42x | 0.71x | 0.72x | 0.65x |
| EV / Revenue | 0.77x | 0.61x | 0.79x | 0.94x | 0.93x | 1.13x | 1.08x | 0.91x |
| EV / EBITDA | 22x | 7.34x | 12.7x | 20.3x | 13.1x | 10.4x | 8.7x | 9.77x |
| EV / EBIT | -28.3x | 21.4x | 12.4x | 488x | 35.3x | 75.2x | 18.7x | 16.4x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -3.23 | -2.04 | 0.59 | -2.67 | -0.39 | -3.723 | 1.572 | 1.232 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,148 | 4,687 | 4,181 | 4,189 | 4,137 | 4,899 | 4,803 | 5,349 |
| EBITDA 1 | 110.3 | 389.6 | 260.5 | 194.8 | 293.3 | 528.7 | 598.8 | 498.9 |
| EBIT 1 | -85.6 | 133.4 | 267.2 | 8.1 | 108.7 | 73.26 | 279.2 | 297.5 |
| Net income 1 | -254.9 | -161.8 | 47.1 | -222 | -33.8 | -354.8 | 145.1 | 101.9 |
| Net Debt 1 | 1,388 | 1,524 | 1,878 | 2,062 | 2,108 | 2,042 | 1,739 | 1,403 |
| Reference price 2 | 13.20 | 16.88 | 17.87 | 22.02 | 19.87 | 39.48 | 39.48 | 39.48 |
| Nbr of stocks (in thousands) | 78,676 | 79,190 | 79,967 | 85,904 | 86,754 | 87,898 | - | - |
| Announcement Date | 2/25/22 | 3/15/23 | 2/23/24 | 2/28/25 | 2/27/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.36x | 0.69x | 4.58x | 3.92% | 46.52B | |
| 5.07x | 0.43x | 3.53x | 2.52% | 14.47B | |
| 8.18x | 0.39x | 3.93x | 15.97% | 13.07B | |
| 8.31x | 0.31x | 9.71x | 3.03% | 10.04B | |
| 5.77x | 0.5x | 4.73x | 4.66% | 6.64B | |
| 5.21x | 0.45x | 4.62x | 5.36% | 4.61B | |
| -72.91x | 0.25x | 6.41x | 1.98% | 3.58B | |
| 8.64x | 0.39x | 3.2x | 1.73% | 3.58B | |
| Average | -2.55x | 0.43x | 5.09x | 4.9% | 12.81B | |
| Weighted average by Cap. | 6.09x | 0.53x | 4.88x | 5.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CLMT Stock
- CLMT Stock
- Valuation Calumet Specialty Products Partners, L.P.
Select your edition
All financial news and data tailored to specific country editions
