Valuation Calumet Specialty Products Partners, L.P. Nasdaq
Stocks
CLMT
US1314761032
Oil & Gas Refining and Marketing
|
Market Closed -
Nasdaq
16:00:00 2026-09-14 EDT
|
5-day change | 1st Jan Change | ||
| 56.55 USD | -0.44% |
|
+6.91% | +233.24% |
| 09-02 | Calumet to Cut RIN Liability by $170 Million After EPA Exemptions | MT |
| 09-01 | Calumet's Montana Renewables Unit Rejiggers Plan to Expand Aviation Fuel Production | DJ |
Company Valuation: Calumet Specialty Products Partners, L.P.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,039 | 1,337 | 1,429 | 1,892 | 1,724 | 4,993 | - | - |
| Change | - | 28.71% | 6.9% | 32.37% | -8.87% | 189.63% | - | - |
| Enterprise Value (EV) 1 | 2,427 | 2,861 | 3,307 | 3,954 | 3,832 | 6,798 | 6,426 | 5,933 |
| Change | - | 17.91% | 15.56% | 19.57% | -3.07% | 77.39% | -5.47% | -7.68% |
| P/E | -4.09x | -8.27x | 30.3x | -8.25x | -50.9x | -24x | 26x | 23.1x |
| PBR | -2.7x | -2.43x | -2.91x | -2.66x | -2.35x | -6.35x | -8.37x | -25x |
| PEG | - | 0.2x | -0x | 0x | 0.6x | -0x | -0x | 1.9x |
| Capitalization / Revenue | 0.33x | 0.29x | 0.34x | 0.45x | 0.42x | 1.01x | 1.06x | 1x |
| EV / Revenue | 0.77x | 0.61x | 0.79x | 0.94x | 0.93x | 1.38x | 1.37x | 1.18x |
| EV / EBITDA | 22x | 7.34x | 12.7x | 20.3x | 13.1x | 10x | 9.47x | 8.74x |
| EV / EBIT | -28.3x | 21.4x | 12.4x | 488x | 35.3x | 21.8x | 17.7x | 14.1x |
| EV / FCF | -19.1x | -6.57x | -11.5x | -32.1x | - | 20.8x | 26.2x | - |
| FCF Yield | -5.23% | -15.2% | -8.71% | -3.11% | - | 4.81% | 3.81% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -3.23 | -2.04 | 0.59 | -2.67 | -0.39 | -2.369 | 2.189 | 2.461 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,148 | 4,687 | 4,181 | 4,189 | 4,137 | 4,932 | 4,690 | 5,013 |
| EBITDA 1 | 110.3 | 389.6 | 260.5 | 194.8 | 293.3 | 678.9 | 678.5 | 678.6 |
| EBIT 1 | -85.6 | 133.4 | 267.2 | 8.1 | 108.7 | 311.8 | 362.6 | 420.4 |
| Net income 1 | -254.9 | -161.8 | 47.1 | -222 | -33.8 | -203.9 | 201.5 | 277.8 |
| Net Debt 1 | 1,388 | 1,524 | 1,878 | 2,062 | 2,108 | 1,805 | 1,434 | 940.1 |
| Reference price 2 | 13.20 | 16.88 | 17.87 | 22.02 | 19.87 | 56.80 | 56.80 | 56.80 |
| Nbr of stocks (in thousands) | 78,676 | 79,190 | 79,967 | 85,904 | 86,754 | 87,898 | - | - |
| Announcement Date | 2/25/22 | 3/15/23 | 2/23/24 | 2/28/25 | 2/27/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.56x | 0.67x | 3.72x | 5.07% | 50.2B | |
| 6.22x | 0.57x | 4.35x | 1.9% | 19.17B | |
| 11.05x | 0.52x | 5.34x | 12.84% | 16.39B | |
| 14.57x | 0.35x | 8.58x | 2.43% | 12.86B | |
| 4.6x | 0.53x | 3.24x | 6.29% | 8.41B | |
| 4.32x | 0.49x | 3.93x | 3.92% | 6.33B | |
| -23.05x | 1.39x | 10.21x | -.--% | 4.99B | |
| -81.41x | 0.66x | 7.83x | 0.81% | 4.99B | |
| Average | -7.14x | 0.65x | 5.90x | 4.16% | 15.42B | |
| Weighted average by Cap. | 2.93x | 0.61x | 4.95x | 4.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CLMT Stock
- CLMT Stock
- Valuation Calumet Specialty Products Partners, L.P.
Select your edition
All financial news and data tailored to specific country editions
