|
Market Closed -
Australian S.E.
02:10:24 2026-10-02 EDT
|
5-day change | 1st Jan Change | ||
| 0.2250 AUD | -4.26% |
|
-6.25% | -77.04% |
| 09-20 | Calix Limited(ASX:CXL) dropped from S&P/ASX All Ordinaries Index | CI |
| 08-26 | Calix Limited, 2026 Earnings Call, Aug 26, 2026 |
Company Valuation: Calix Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 988.4 | 755.5 | 257.6 | 72.99 | 88.53 | 50.74 | - | - |
| Change | - | -23.56% | -65.91% | -71.67% | 21.29% | -42.68% | - | - |
| Enterprise Value (EV) 1 | 964.9 | 682.4 | 217.9 | 52.64 | 82.17 | 38.47 | 46.48 | 53.5 |
| Change | - | -29.28% | -68.07% | -75.84% | 56.1% | -53.18% | 20.81% | 15.1% |
| P/E | -59.5x | -29.9x | -9.83x | -3.54x | -1.73x | -3.77x | -5.26x | -7.39x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -0.8x | -2.86x | 0.1x | -0x | 0.1x | 0.2x | 0.3x |
| Capitalization / Revenue | 53.5x | 40.6x | 10.6x | 2.59x | 2.46x | 1.19x | 0.99x | 0.85x |
| EV / Revenue | 52.2x | 36.7x | 9.01x | 1.87x | 2.28x | 0.9x | 0.91x | 0.9x |
| EV / EBITDA | -79.4x | -38.7x | -11.5x | -1.82x | -6.37x | -7.63x | -9.52x | -412x |
| EV / EBIT | -59x | -29x | -8.35x | -1.36x | -1.56x | -2.96x | -3.85x | -7.37x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.1029 | -0.1396 | -0.1444 | -0.0961 | -0.2369 | -0.0624 | -0.0447 | -0.0318 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 18.47 | 18.6 | 24.19 | 28.17 | 36.02 | 42.67 | 51.32 | 59.77 |
| EBITDA 1 | -12.14 | -17.63 | -18.88 | -28.95 | -12.9 | -5.045 | -4.885 | -0.1298 |
| EBIT 1 | -16.37 | -23.49 | -26.09 | -38.74 | -52.83 | -13.01 | -12.08 | -7.263 |
| Net income 1 | -16.51 | -23.19 | -25.26 | -19.17 | -51.03 | -14.23 | -11.98 | -7.884 |
| Net Debt 1 | -23.51 | -73.15 | -39.7 | -20.35 | -6.356 | -12.27 | -4.262 | 2.758 |
| Reference price 2 | 6.1200 | 4.1700 | 1.4200 | 0.3400 | 0.4100 | 0.2350 | 0.2350 | 0.2350 |
| Nbr of stocks (in thousands) | 161,498 | 181,183 | 181,406 | 214,675 | 215,924 | 215,924 | - | - |
| Announcement Date | 8/23/22 | 8/23/23 | 8/26/24 | 8/25/25 | 8/25/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -3.77x | 0.9x | -7.63x | - | 35.13M | |
| 28.66x | 6.59x | 16.86x | 1.37% | 216B | |
| 26.91x | 4.19x | 13.48x | 2.17% | 119B | |
| 28.72x | 3.51x | 17.98x | 1% | 77.41B | |
| 18.62x | 5.99x | 29.79x | 3.69% | 63.03B | |
| 80.67x | 6.09x | 14.17x | 2.64% | 60.87B | |
| 61.73x | 1.27x | 8.42x | 6.44% | 36.61B | |
| 10.99x | 1.17x | 6.34x | 3.02% | 32.13B | |
| 9.04x | 3.03x | 7.11x | 4.67% | 24.33B | |
| 43.77x | 5.61x | 29.84x | 1.3% | 23.98B | |
| Average | 30.54x | 3.84x | 13.64x | 2.92% | 65.41B | |
| Weighted average by Cap. | 33.03x | 4.95x | 16.49x | 2.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CXL Stock
- Valuation Calix Limited
Select your edition
All financial news and data tailored to specific country editions
