Valuation California Water Service Group

Stocks

Market Closed - NYSE 16:00:03 2026-09-09 EDT			Pre-market 09:29:04
49.43 ^USD	-0.88%		49.92	+0.99%

07-30	California Water Service Group, Q2 2026 Earnings Call, Jul 30, 2026
07-30	California Water Service's Q2 Earnings, Revenue Rise	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,780	3,325	2,993	2,696	2,582	3,057	-	-
Change	-	-12.06%	-9.96%	-9.94%	-4.22%	18.38%	-	-
Enterprise Value (EV)	3,780	4,388	4,187	2,696	2,582	3,057	3,057	3,057
Change	-	16.08%	-4.58%	-35.62%	-4.22%	18.38%	0%	0%
P/E	36.7x	34.3x	57x	13.9x	20.2x	19x	18x	16.7x
PBR	-	2.56x	2.09x	-	-	-	-	-
PEG	-	-3.54x	-1.2x	0x	-0.6x	0.9x	3.27x	2.14x
Capitalization / Revenue	4.78x	3.93x	3.77x	2.6x	2.58x	2.81x	2.62x	2.48x
EV / Revenue	0x	0x	0x	0x	0x	2.81x	2.62x	2.48x
EV / EBITDA	0x	0x	0x	0x	0x	7.75x	6.8x	5.82x
EV / EBIT	0x	0x	0x	0x	0x	13x	11.3x	9.61x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.92	1	1.04	1.12	1.24	1.34	1.448	1.57
Rate of return	1.28%	1.65%	2.01%	2.47%	2.86%	2.71%	2.93%	3.18%
EPS ²	1.96	1.77	0.91	3.25	2.15	2.607	2.75	2.965
Distribution rate	46.9%	56.5%	114%	34.5%	57.7%	51.4%	52.7%	53%
Net sales ¹	790.9	846.4	794.6	1,037	1,000	1,087	1,165	1,234
EBITDA ¹	238.3	245.5	183.2	395.1	336.4	394.2	449.8	525
EBIT ¹	129.6	130.9	61.95	261	189.9	235.2	270.8	318
Net income ¹	101.1	96.01	51.91	190.8	128.2	156.5	179.2	199
Net Debt	-	1,064	1,194	-	-	-	-	-
Reference price ²	71.86	60.64	51.87	45.33	43.33	49.43	49.43	49.43
Nbr of stocks (in thousands)	52,608	54,824	57,711	59,473	59,591	61,839	-	-
Announcement Date	2/24/22	3/1/23	2/29/24	2/27/25	2/25/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CALIFORNIA WATER SERVICE GROUP	18.96x	-	-	2.71%	3.06B
COMPANHIA DE SANEAMENTO BÁSICO DO ESTADO DE SÃO PAULO - SABESP	15.15x	5.39x	9.08x	3.48%	18.33B
UNITED UTILITIES GROUP PLC	13.77x	7.29x	12.17x	4.18%	13.34B
SEVERN TRENT PLC	18.77x	6.51x	13.09x	4.45%	11.97B
ESSENTIAL UTILITIES, INC.	19.14x	8.47x	14.88x	3.36%	11.92B
AMERICAN STATES WATER COMPANY	23.82x	-	-	2.38%	3.5B
CHENGDU XINGRONG ENVIRONMENT CO., LTD.	9.86x	-	-	-	3.15B
BEIJING CAPITAL ECO-ENVIRONMENT PROTECTION GROUP CO., LTD.	10.88x	-	-	-	3.1B
PENNON GROUP PLC	19.26x	5.17x	12.53x	6.74%	2.86B
ZHONGSHAN PUBLIC UTILITIES GROUP CO.,LTD	6.66x	-	-	4.48%	2.49B
Average	15.63x	6.57x	12.35x	3.97%	7.37B
Weighted average by Cap.	16.17x	6.67x	11.96x	3.85%