Valuation California Resources Corporation

Stocks

Market Closed - NYSE 16:00:02 2026-10-30 EDT			5-day change	1st Jan Change
55.46 ^USD	+1.45%		+1.71%	+24.04%

10-12	UBS Adjusts California Resources Price Target to $68 From $73, Maintains Buy Rating	MT
09-17	An undisclosed buyer agreed to acquire Uinta Basin Assets of California Resources Corporation from California Resources Corporation for $90 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,434	3,167	3,752	4,741	3,743	4,926	-	-
Change	-	-7.76%	18.48%	26.36%	-21.06%	31.61%	-	-
Enterprise Value (EV) ¹	3,718	3,452	3,796	5,501	4,894	5,868	5,511	4,713
Change	-	-7.14%	9.97%	44.92%	-11.04%	19.9%	-6.08%	-14.49%
P/E	5.8x	6.45x	7.03x	11.2x	10.8x	106x	11.8x	8.7x
PBR	-	-	-	1.34x	1.08x	1.41x	1.34x	1.26x
PEG	-	-0.77x	0.5x	-0.3x	-1.1x	-1.2x	0x	0.2x
Capitalization / Revenue	1.82x	1.17x	1.34x	1.48x	1.02x	1.37x	1.42x	1.32x
EV / Revenue	1.97x	1.28x	1.36x	1.72x	1.33x	1.64x	1.59x	1.26x
EV / EBITDA	4.32x	4.05x	4.4x	5.47x	3.94x	4.43x	4.52x	3.26x
EV / EBIT	6.38x	5.81x	6.73x	10.8x	8.27x	8.5x	6.76x	4.21x
EV / FCF	7.98x	11.1x	8.11x	15.5x	9.01x	10.1x	10.6x	6.28x
FCF Yield	12.5%	9.01%	12.3%	6.45%	11.1%	9.88%	9.4%	15.9%
Dividend per Share ²	0.17	0.7925	1.158	1.395	1.568	1.62	1.665	1.73
Rate of return	0.4%	1.82%	2.12%	2.69%	3.51%	2.92%	3%	3.12%
EPS ²	7.37	6.75	7.78	4.62	4.15	0.5229	4.708	6.374
Distribution rate	2.31%	11.7%	14.9%	30.2%	37.8%	310%	35.4%	27.1%
Net sales ¹	1,889	2,707	2,801	3,198	3,669	3,588	3,473	3,738
EBITDA ¹	860	852	862	1,006	1,241	1,323	1,220	1,444
EBIT ¹	583	594	564	508	592	689.9	815.3	1,119
Net income ¹	612	524	564	376	363	48.21	354.4	487.6
Net Debt ¹	284	285	44	760	1,151	941.5	584.9	-213.4
Reference price ²	42.71	43.51	54.68	51.89	44.71	55.46	55.46	55.46
Nbr of stocks (in thousands)	80,393	72,788	68,620	91,373	83,712	88,820	-	-
Announcement Date	2/24/22	2/24/23	2/27/24	3/3/25	3/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CALIFORNIA RESOURCES CORPORATION	106.06x	1.64x	4.43x	2.92%	4.93B
CONOCOPHILLIPS	13.43x	2.7x	5.84x	2.19%	185B
CANADIAN NATURAL RESOURCES LIMITED	12.99x	3.55x	6.72x	3.17%	116B
EOG RESOURCES, INC.	9.17x	2.97x	4.91x	2.48%	86.83B
ADNOC GAS PLC	16.36x	3.8x	10.08x	5.71%	65.37B
OCCIDENTAL PETROLEUM CORPORATION	7x	2.52x	3.91x	1.64%	63.98B
ONEOK, INC.	15.25x	2.03x	10.53x	4.44%	61.2B
CENOVUS ENERGY INC.	7.91x	1.4x	4.37x	1.9%	60.51B
DEVON ENERGY CORPORATION	9.6x	2.66x	5.15x	2.13%	59.97B
DIAMONDBACK ENERGY, INC.	11.05x	3.47x	4.95x	2.05%	59.39B
Average	20.88x	2.67x	6.09x	2.86%	76.31B
Weighted average by Cap.	12.41x	2.83x	6.19x	2.78%