|
Delayed
Börse Stuttgart
15:32:27 2026-09-14 EDT
|
5-day change | 1st Jan Change | ||
| 16.70 EUR | +0.60% |
|
0.00% | +3.75% |
| Fiscal Period: March | 2017 (JPY) | 2018 (JPY) | 2019 (JPY) | 2020 (JPY) | 2021 (JPY) | 2022 (JPY) | 2023 (JPY) | 2024 (JPY) | 2025 (JPY) | 2026 (JPY) |
|---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | 6.58 | 5.81 | 6.39 | 5.93 | 5.05 | |||||
Return on Total Capital | 8.35 | 7.47 | 8.23 | 7.55 | 6.38 | |||||
Return On Equity % | 9.98 | 8.18 | 10.67 | 10.34 | 8.05 | |||||
Return on Common Equity | 10.29 | 8.45 | 10.87 | 10.52 | 8.34 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | 34.21 | 32.29 | 33.65 | 34.06 | 32.58 | |||||
SG&A Margin | 23.96 | 24.3 | 24.64 | 25.04 | 24.86 | |||||
EBITDA Margin % | 14.69 | 12.23 | 13.15 | 13.42 | 12.7 | |||||
EBITA Margin % | 10.94 | 8.63 | 9.65 | 9.66 | 8.35 | |||||
EBIT Margin % | 10.2 | 7.92 | 8.96 | 8.99 | 7.68 | |||||
Income From Continuing Operations Margin % | 7.45 | 5.36 | 6.75 | 6.67 | 5.17 | |||||
Net Income Margin % | 7.36 | 5.29 | 6.56 | 6.47 | 5.09 | |||||
Net Avail. For Common Margin % | 7.36 | 5.29 | 6.56 | 6.47 | 5.09 | |||||
Normalized Net Income Margin | 6.77 | 5.18 | 6.23 | 5.59 | 4.91 | |||||
Levered Free Cash Flow Margin | 3.26 | -2.88 | -3.23 | 3.38 | 0.97 | |||||
Unlevered Free Cash Flow Margin | 3.28 | -2.84 | -3.18 | 3.45 | 1.04 | |||||
Asset Turnover | ||||||||||
Asset Turnover | 1.03 | 1.17 | 1.14 | 1.06 | 1.05 | |||||
Fixed Assets Turnover | 3.06 | 3.03 | 2.69 | 2.39 | 2.26 | |||||
Receivables Turnover (Average Receivables) | 7.79 | 8.03 | 6.66 | 6.75 | 7.99 | |||||
Inventory Turnover (Average Inventory) | 9.88 | 9.15 | 8.83 | 8.98 | 8.46 | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 2.73 | 2.17 | 2.35 | 2.4 | 2.03 | |||||
Quick Ratio | 2.17 | 1.51 | 1.81 | 1.76 | 1.47 | |||||
Operating Cash Flow to Current Liabilities | 0.53 | 0.42 | 0.45 | 0.7 | 0.55 | |||||
Days Sales Outstanding (Average Receivables) | 46.86 | 45.47 | 54.99 | 54.05 | 45.69 | |||||
Days Outstanding Inventory (Average Inventory) | 36.95 | 39.91 | 41.47 | 40.62 | 43.15 | |||||
Average Days Payable Outstanding | 24.38 | 23.84 | 23.88 | 21.92 | 21.98 | |||||
Cash Conversion Cycle (Average Days) | 59.44 | 61.53 | 72.57 | 72.76 | 66.86 | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | 1.08 | 1.01 | 13.44 | 17 | 17.15 | |||||
Total Debt / Total Capital | 1.07 | 1 | 11.85 | 14.53 | 14.64 | |||||
LT Debt/Equity | 0.2 | 0.22 | 12.65 | 16.49 | 11.67 | |||||
Long-Term Debt / Total Capital | 0.2 | 0.22 | 11.15 | 14.1 | 9.96 | |||||
Total Liabilities / Total Assets | 22.46 | 23.59 | 31.17 | 32.62 | 32.31 | |||||
EBIT / Interest Expense | 252.9 | 136.55 | 108.64 | 81.22 | 67.31 | |||||
EBITDA / Interest Expense | 364.09 | 210.78 | 159.34 | 121.26 | 111.37 | |||||
(EBITDA - Capex) / Interest Expense | 237.92 | 51.83 | 36.97 | 42.53 | 51.07 | |||||
Total Debt / EBITDA | 0.05 | 0.05 | 0.68 | 0.84 | 0.88 | |||||
Net Debt / EBITDA | -1.58 | -0.89 | -0.43 | -0.47 | -0.31 | |||||
Total Debt / (EBITDA - Capex) | 0.08 | 0.22 | 2.92 | 2.41 | 1.92 | |||||
Net Debt / (EBITDA - Capex) | -2.42 | -3.61 | -1.87 | -1.33 | -0.68 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | -8 | 13.81 | 8.49 | 6.45 | 5.45 | |||||
Gross Profit, 1 Yr. Growth % | -28.74 | 7.44 | 13.04 | 7.77 | 0.84 | |||||
EBITDA, 1 Yr. Growth % | -4.46 | -5.27 | 16.65 | 8.68 | -0.18 | |||||
EBITA, 1 Yr. Growth % | -6.35 | -10.26 | 21.33 | 6.52 | -8.82 | |||||
EBIT, 1 Yr. Growth % | -7.01 | -11.65 | 22.77 | 6.76 | -9.92 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | 1.17 | -18.08 | 36.68 | 5.08 | -18.28 | |||||
Net Income, 1 Yr. Growth % | 2.1 | -18.17 | 34.62 | 4.97 | -16.98 | |||||
Normalized Net Income, 1 Yr. Growth % | -1.22 | -12.95 | 30.65 | -4.61 | -7.41 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | 2.98 | -15.48 | 38.26 | 4.95 | -16.23 | |||||
Accounts Receivable, 1 Yr. Growth % | 7 | 13.61 | 46.01 | -23.21 | 5.21 | |||||
Inventory, 1 Yr. Growth % | 22.51 | 29.73 | -4.9 | 13.18 | 15.74 | |||||
Net Property, Plant and Equip., 1 Yr. Growth % | 7.37 | 22.36 | 21.79 | 17.89 | 6.64 | |||||
Total Assets, 1 Yr. Growth % | -1 | 1.06 | 22.19 | 9.25 | 2.64 | |||||
Tangible Book Value, 1 Yr. Growth % | 0.29 | -0.75 | 12.35 | 8.71 | 2.7 | |||||
Common Equity, 1 Yr. Growth % | 0.01 | -0.72 | 10.13 | 7 | 2.64 | |||||
Cash From Operations, 1 Yr. Growth % | -26.68 | -13.51 | 26.1 | 60.57 | -8.96 | |||||
Capital Expenditures, 1 Yr. Growth % | 16.57 | 106.15 | 18.8 | -8.12 | -16.76 | |||||
Levered Free Cash Flow, 1 Yr. Growth % | -50.93 | -200.47 | 21.84 | -211.35 | -69.69 | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | -50.74 | -198.44 | 21.43 | -215.47 | -68.12 | |||||
Dividend Per Share, 1 Yr. Growth % | 4 | 0 | 7.69 | 3.57 | 13.79 | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | -2.08 | 2.33 | 11.12 | 7.46 | 5.95 | |||||
Gross Profit, 2 Yr. CAGR % | -14.59 | -12.5 | 10.2 | 10.37 | 4.25 | |||||
EBITDA, 2 Yr. CAGR % | -0.9 | -4.87 | 5.12 | 12.59 | 4.15 | |||||
EBITA, 2 Yr. CAGR % | -2.51 | -8.33 | 4.34 | 13.68 | -1.45 | |||||
EBIT, 2 Yr. CAGR % | -4.66 | -9.36 | 4.15 | 14.49 | -1.94 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | 3.05 | -8.96 | 5.82 | 19.84 | -7.33 | |||||
Net Income, 2 Yr. CAGR % | 1.45 | -8.6 | 4.95 | 18.87 | -6.65 | |||||
Normalized Net Income, 2 Yr. CAGR % | -2.48 | -7.27 | 6.64 | 11.63 | -6.02 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | 1.9 | -6.7 | 8.1 | 20.46 | -6.24 | |||||
Accounts Receivable, 2 Yr. CAGR % | 4.71 | 10.26 | 28.8 | 5.89 | -10.12 | |||||
Inventory, 2 Yr. CAGR % | 26.75 | 26.06 | 11.07 | 3.75 | 14.45 | |||||
Net Property, Plant and Equip., 2 Yr. CAGR % | 7.56 | 14.62 | 22.07 | 19.83 | 12.13 | |||||
Total Assets, 2 Yr. CAGR % | 4.91 | 0.02 | 11.12 | 15.54 | 5.89 | |||||
Tangible Book Value, 2 Yr. CAGR % | -0.3 | -0.23 | 5.6 | 10.51 | 5.66 | |||||
Common Equity, 2 Yr. CAGR % | 3.65 | -0.36 | 4.56 | 8.56 | 4.8 | |||||
Cash From Operations, 2 Yr. CAGR % | -25.7 | -20.37 | 4.43 | 42.3 | 20.91 | |||||
Capital Expenditures, 2 Yr. CAGR % | 22 | 55.02 | 56.49 | 4.47 | -12.55 | |||||
Levered Free Cash Flow, 2 Yr. CAGR % | -48.36 | -29.79 | 10.64 | 16.48 | -41.91 | |||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | -48.21 | -30.37 | 9.33 | 18.41 | -39.33 | |||||
Dividend Per Share, 2 Yr. CAGR % | 1.98 | 1.98 | 3.77 | 5.61 | 8.56 | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Total Revenues, 3 Yr. CAGR % | -0.44 | 2.96 | 4.34 | 9.54 | 6.79 | |||||
Gross Profit, 3 Yr. CAGR % | -8.92 | -7.8 | -4.7 | 9.38 | 7.1 | |||||
EBITDA, 3 Yr. CAGR % | 0.36 | -2.38 | 1.83 | 6.3 | 8.16 | |||||
EBITA, 3 Yr. CAGR % | -0.94 | -5.16 | 0.65 | 5.06 | 5.62 | |||||
EBIT, 3 Yr. CAGR % | -2.33 | -7.05 | 0.29 | 5.01 | 5.69 | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | -1.93 | -4.54 | 4.25 | 5.57 | 5.48 | |||||
Net Income, 3 Yr. CAGR % | -2.42 | -5.56 | 3.99 | 4.96 | 5.47 | |||||
Normalized Net Income, 3 Yr. CAGR % | -1.22 | -6.1 | 3.96 | 2.75 | 4.89 | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | -2.13 | -4.26 | 6.37 | 7.04 | 6.72 | |||||
Accounts Receivable, 3 Yr. CAGR % | -6.4 | 7.6 | 21.08 | 8.4 | 5.66 | |||||
Inventory, 3 Yr. CAGR % | 16.76 | 27.73 | 14.76 | 11.77 | 7.6 | |||||
Net Property, Plant and Equip., 3 Yr. CAGR % | 4.58 | 12.29 | 16.96 | 20.66 | 15.26 | |||||
Total Assets, 3 Yr. CAGR % | 5.28 | 3.61 | 6.93 | 10.49 | 11.07 | |||||
Tangible Book Value, 3 Yr. CAGR % | 0.7 | -0.45 | 3.8 | 6.62 | 7.84 | |||||
Common Equity, 3 Yr. CAGR % | 4.44 | 2.17 | 3.02 | 5.37 | 6.55 | |||||
Cash From Operations, 3 Yr. CAGR % | -6.85 | -21.84 | -7.18 | 20.54 | 22.61 | |||||
Capital Expenditures, 3 Yr. CAGR % | 9.98 | 45.31 | 41.86 | 31.04 | -3.15 | |||||
Levered Free Cash Flow, 3 Yr. CAGR % | -24.53 | -35.54 | -15.63 | 10.88 | -25.64 | |||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | -24.4 | -35.85 | -16.19 | 11.34 | -23.54 | |||||
Dividend Per Share, 3 Yr. CAGR % | 2.7 | 1.32 | 3.85 | 3.71 | 8.27 | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Total Revenues, 5 Yr. CAGR % | -0.56 | 2.11 | 4.03 | 4.74 | 4.98 | |||||
Gross Profit, 5 Yr. CAGR % | -5.53 | -3.7 | -1.71 | -0.92 | -1.22 | |||||
EBITDA, 5 Yr. CAGR % | -0.3 | -0.62 | 2.24 | 3.36 | 2.75 | |||||
EBITA, 5 Yr. CAGR % | -1.72 | -2.53 | 1.14 | 1.97 | -0.2 | |||||
EBIT, 5 Yr. CAGR % | -2.68 | -3.76 | 0.21 | 1.03 | -0.61 | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | -0.72 | -2.59 | 1.1 | 4.55 | -0.55 | |||||
Net Income, 5 Yr. CAGR % | -0.6 | -3.14 | 0.47 | 3.54 | -0.4 | |||||
Normalized Net Income, 5 Yr. CAGR % | -1.09 | -2.74 | 1.85 | 0.63 | -0.16 | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | -0.41 | -2.34 | 1.84 | 4.95 | 1.13 | |||||
Accounts Receivable, 5 Yr. CAGR % | 2.66 | -2.37 | 6.35 | 6.91 | 7.48 | |||||
Inventory, 5 Yr. CAGR % | 12.71 | 16.79 | 14.45 | 17.54 | 14.64 | |||||
Net Property, Plant and Equip., 5 Yr. CAGR % | 3.22 | 6.79 | 11.25 | 15.24 | 15 | |||||
Total Assets, 5 Yr. CAGR % | 5.39 | 4.47 | 7.58 | 8.23 | 6.51 | |||||
Tangible Book Value, 5 Yr. CAGR % | 3.84 | 1.73 | 2.63 | 3.8 | 4.54 | |||||
Common Equity, 5 Yr. CAGR % | 6.48 | 4.55 | 4.49 | 4.68 | 3.73 | |||||
Cash From Operations, 5 Yr. CAGR % | -2.97 | 15.59 | -2.49 | -0.68 | 3.17 | |||||
Capital Expenditures, 5 Yr. CAGR % | 5.91 | 19.46 | 26.64 | 27.35 | 16.9 | |||||
Levered Free Cash Flow, 5 Yr. CAGR % | -8.91 | 21.81 | -12.05 | -18.33 | -27.33 | |||||
Unlevered Free Cash Flow, 5 Yr. CAGR % | -8.8 | 21.91 | -12.38 | -18.03 | -26.35 | |||||
Dividend Per Share, 5 Yr. CAGR % | 4.36 | 4.36 | 3.13 | 3.01 | 5.71 |
- Stock Market
- Stocks
- 2229 Stock
- 9CB Stock
- Financials Calbee, Inc.
- Financial Ratios
Select your edition
All financial news and data tailored to specific country editions
















