Company Valuation: CALAVO GRWRS

Data adjusted to current consolidation scope
Fiscal Period: October 2020 2021 2022 2023 2024 2025
Market Cap 1 1,185 710.9 613.3 450.1 473.2 396.5
Change - -40.03% -13.72% -26.62% 5.13% -16.2%
Enterprise Value (EV) 1 1,274 818.2 677.6 546.8 442.1 358.8
Change - -35.76% -17.19% -19.3% -19.15% -18.83%
P/E -86.1x -59.9x -97.8x -53.9x -438x 20x
PBR 4.66x 3.15x 2.76x 2.16x 2.36x 1.92x
PEG - 4.3x 2.1x -1.6x 5x -0x
Capitalization / Revenue 1.12x 0.67x 0.51x 0.46x 0.72x 0.61x
EV / Revenue 1.2x 0.77x 0.57x 0.56x 0.67x 0.55x
EV / EBITDA 25.8x 40.3x 24x 23.6x 16.2x 13.2x
EV / EBIT 38.2x 301x 58.2x 92.4x 26.4x 18.3x
EV / FCF 237x 39.7x 22.2x -37.1x 10.8x 19.2x
FCF Yield 0.42% 2.52% 4.51% -2.7% 9.27% 5.21%
Dividend per Share 2 1.15 1.15 - 0.5875 0.5 0.8
Rate of return 1.71% 2.86% - 2.32% 1.88% 3.6%
EPS 2 -0.78 -0.6707 -0.3538 -0.4701 -0.0607 1.109
Distribution rate -147% -171% - -125% -824% 72.1%
Net sales 1 1,059 1,056 1,191 971.9 661.5 648.4
EBITDA 1 49.46 20.29 28.23 23.2 27.33 27.09
EBIT 1 33.36 2.715 11.64 5.918 16.72 19.61
Net income 1 -13.62 -11.82 -6.249 -8.344 -1.076 19.8
Net Debt 1 88.27 107.3 64.23 96.7 -31.11 -37.69
Reference price 2 67.13 40.20 34.59 25.34 26.58 22.21
Nbr of stocks (in thousands) 17,657 17,683 17,732 17,761 17,802 17,853
Announcement Date 12/21/20 12/21/21 12/20/22 1/31/24 1/14/25 1/14/26
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 466M
16.22x3.47x9.68x3.79% 1.95B
10.95x0.71x5.62x2.08% 1.19B
16.39x0.33x5.44x6.42% 794M
8.4x0.36x4.84x3.07% 329M
16.49x1.57x11.84x3.37% 273M
Average 13.69x 1.29x 7.48x 3.75% 833.2M
Weighted average by Cap. 14.32x 1.86x 7.65x 3.73%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CVGW Stock
  4. Valuation CALAVO GRWRS