|
Market Closed -
Toronto S.E.
16:00:00 2026-10-28 EDT
|
5-day change | 1st Jan Change | ||
| 36.06 CAD | -0.25% |
|
+4.83% | -13.61% |
| 10-28 | Stray alert tagged to CAE Inc and Air Canada withdrawn | RE |
| 10-28 | CAE's Flightscape Sale Supports Transformation, Balance Sheet Flexibility, RBC Says | MT |
Company Valuation: CAE Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,315 | 9,714 | 8,903 | 11,314 | 11,656 | 11,556 | - | - |
| Change | - | -5.83% | -8.35% | 27.08% | 3.02% | -0.86% | - | - |
| Enterprise Value (EV) 1 | 13,015 | 12,746 | 11,817 | 14,491 | 14,338 | 13,803 | 13,301 | 12,950 |
| Change | - | -2.06% | -7.29% | 22.63% | -1.06% | -3.73% | -3.64% | -2.64% |
| P/E | 72.3x | 43.7x | -29.4x | 27.9x | 37.3x | 38.5x | 26.4x | 21.9x |
| PBR | 2.54x | 2.16x | 2.11x | 2.27x | 2.17x | 2.03x | 1.9x | 1.78x |
| PEG | - | 0.8x | 0x | -0x | -1.6x | -11.2x | 0.6x | 1x |
| Capitalization / Revenue | 3.06x | 2.31x | 2.08x | 2.4x | 2.37x | 2.31x | 2.29x | 2.19x |
| EV / Revenue | 3.86x | 3.03x | 2.76x | 3.08x | 2.92x | 2.75x | 2.63x | 2.45x |
| EV / EBITDA | 17.2x | 14.3x | 11.7x | 12.6x | 12.2x | 12.1x | 10.8x | 9.72x |
| EV / EBIT | 29.3x | 23.3x | 18.5x | 19.8x | 20.2x | 18.8x | 16.6x | 14.5x |
| EV / FCF | 89.1x | 91.3x | 49.8x | 17.8x | 18.9x | 37.3x | 29.4x | 22.9x |
| FCF Yield | 1.12% | 1.1% | 2.01% | 5.62% | 5.29% | 2.68% | 3.4% | 4.37% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.19 | 0.245 |
| Rate of return | - | - | - | - | - | - | 0.53% | 0.68% |
| EPS 2 | 0.45 | 0.7 | -0.95 | 1.27 | 0.97 | 0.9367 | 1.365 | 1.65 |
| Distribution rate | - | - | - | - | - | - | 13.9% | 14.8% |
| Net sales 1 | 3,371 | 4,203 | 4,283 | 4,708 | 4,914 | 5,012 | 5,053 | 5,282 |
| EBITDA 1 | 755 | 890.3 | 1,009 | 1,147 | 1,171 | 1,145 | 1,237 | 1,333 |
| EBIT 1 | 444.5 | 548.1 | 640 | 732 | 710.7 | 733.8 | 803.4 | 895.7 |
| Net income 1 | 141.7 | 222.7 | -304 | 405.3 | 313.1 | 329.6 | 479.6 | 539 |
| Net Debt 1 | 2,700 | 3,032 | 2,914 | 3,177 | 2,682 | 2,248 | 1,745 | 1,395 |
| Reference price 2 | 32.54 | 30.56 | 27.97 | 35.38 | 36.22 | 36.06 | 36.06 | 36.06 |
| Nbr of stocks (in thousands) | 316,984 | 317,860 | 318,306 | 319,794 | 321,805 | 320,456 | - | - |
| Announcement Date | 5/31/22 | 5/31/23 | 5/27/24 | 5/13/25 | 5/21/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 38.5x | 2.75x | 12.05x | -.--% | 8.23B | |
| 34.26x | 6.29x | 25.93x | 0.6% | 311B | |
| 30.73x | 2.99x | 17.14x | 1.45% | 264B | |
| 25.86x | 1.72x | 12.75x | 1.77% | 169B | |
| 20.56x | 1.95x | 14.14x | 2.22% | 145B | |
| 29.48x | 4.28x | 17.87x | 1.16% | 139B | |
| -140.92x | 1.6x | 41.35x | -.--% | 132B | |
| 27.59x | 2.97x | 13.47x | 1.51% | 126B | |
| 20.85x | 1.76x | 14.44x | 1.79% | 95.73B | |
| 18.53x | 1.98x | 13.95x | 1.76% | 78.53B | |
| Average | 10.54x | 2.83x | 18.31x | 1.23% | 146.94B | |
| Weighted average by Cap. | 12.80x | 3.30x | 19.76x | 1.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CAE Stock
- Valuation CAE Inc.
Select your edition
All financial news and data tailored to specific country editions
