|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.400 USD | -2.30% |
|
-22.73% | -39.39% |
| 07-10 | Cadiz, Inc. Receives Bureau of Land Management Approval for Right-Of-Way Grant | CI |
| 07-10 | Cadiz Shares Rise After U.S. Bureau of Land Management Approves Right-of-Way Grant | DJ |
Company Valuation: Cadiz Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 168.5 | 139.6 | 186.8 | 391 | 466.2 | 285.9 | - | - |
| Change | - | -17.18% | 33.84% | 109.3% | 19.26% | -38.68% | - | - |
| Enterprise Value (EV) | 168.5 | 139.6 | 186.8 | 391 | 466.2 | 285.9 | 285.9 | 285.9 |
| Change | - | -17.18% | 33.84% | 109.3% | 19.26% | -38.68% | 0% | 0% |
| P/E | -4.6x | -4.17x | -5x | -9.81x | -11.7x | -7.56x | -6.73x | 6.54x |
| PBR | 4.15x | 4.08x | - | 11.5x | - | -14.2x | -4.72x | - |
| PEG | - | 0.1x | 0.75x | 1.83x | 1.24x | 1.21x | -0.6x | -0x |
| Capitalization / Revenue | 299x | 93x | - | 40.7x | 28.6x | 20.1x | 10x | 3.2x |
| EV / Revenue | 0x | 0x | - | 0x | 0x | 20.1x | 10x | 3.2x |
| EV / EBITDA | -0x | -0x | - | -0x | -0x | -20x | -43.1x | 4.86x |
| EV / EBIT | -0x | -0x | - | -0x | -0x | -10.6x | -11.6x | 5.7x |
| EV / FCF | -0x | -0x | - | -0x | - | -6.92x | -8.41x | - |
| FCF Yield | -22.7% | -15.9% | - | -5.75% | - | -14.5% | -11.9% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.84 | -0.6 | -0.56 | -0.53 | -0.48 | -0.45 | -0.505 | 0.52 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 0.564 | 1.501 | - | 9.608 | 16.31 | 14.24 | 28.58 | 89.3 |
| EBITDA 1 | -12.34 | -14.03 | - | -17.27 | -18.68 | -14.3 | -6.627 | 58.8 |
| EBIT 1 | -17.51 | -16.56 | - | -23.25 | -25.6 | -27 | -24.74 | 50.2 |
| Net income 1 | -33.99 | -29.9 | -36.55 | -36.25 | -39.23 | -44.6 | -43.52 | 45.1 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 3.860 | 2.500 | 2.800 | 5.200 | 5.610 | 3.400 | 3.400 | 3.400 |
| Nbr of stocks (in thousands) | 43,656 | 55,824 | 66,711 | 75,184 | 83,110 | 84,086 | - | - |
| Announcement Date | 3/29/22 | 3/30/23 | 3/28/24 | 3/28/25 | 3/31/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -7.56x | - | - | - | 286M | |
| 22.21x | 7.88x | 13.65x | 2.61% | 26.38B | |
| 10.65x | 2.91x | 5.5x | 6.07% | 6.59B | |
| 18.84x | 4x | 9.56x | 2.6% | 4.71B | |
| 13.68x | 4.23x | 13.21x | 7.41% | 3.06B | |
| 23.26x | 5.66x | 13.94x | 2.7% | 2.74B | |
| 8.37x | 2.24x | 5.46x | 4.39% | 2.19B | |
| 6.5x | 5.83x | 8.53x | 6.09% | 1.68B | |
| 385.67x | 3.73x | 7.28x | 0.58% | 1.63B | |
| Average | 53.51x | 4.56x | 9.64x | 4.05% | 5.47B | |
| Weighted average by Cap. | 30.58x | 6.02x | 11.39x | 3.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CDZI Stock
- Valuation Cadiz Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
