Valuation CAC Holdings Corporation

Stocks

Market Closed - Japan Exchange 02:30:00 2026-10-23 EDT			5-day change	1st Jan Change
2,000.00 ^JPY	-0.30%		+0.96%	-2.72%

08-13	Cac Holdings Corporation Announces Dividend for the Six Months Ended June 30, 2026, Payable on September 1, 2026	CI
07-15	CAC Holdings Corporation Enters into ¥5,000 Million Monetary Loan Agreement with Financial Covenants	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	24,016	24,499	24,350	29,642	28,217	35,175
Change	-	2.01%	-0.61%	21.74%	-4.81%	24.66%
Enterprise Value (EV) ¹	16,960	15,900	13,518	21,246	16,509	21,873
Change	-	-6.25%	-14.99%	57.18%	-22.3%	32.49%
P/E	14.2x	9.89x	11.6x	12x	9.11x	10.7x
PBR	0.95x	0.8x	0.85x	0.93x	0.76x	1x
PEG	-	0.2x	-0.7x	0.7x	0.4x	1.96x
Capitalization / Revenue	0.49x	0.51x	0.51x	0.59x	0.54x	0.7x
EV / Revenue	0.35x	0.33x	0.28x	0.42x	0.32x	0.43x
EV / EBITDA	6.22x	3.61x	3.41x	5.27x	3.84x	6.15x
EV / EBIT	8.7x	4.3x	4.24x	6.38x	4.86x	8.47x
EV / FCF	16.7x	4x	6.54x	55.2x	2.78x	5.97x
FCF Yield	5.99%	25%	15.3%	1.81%	36%	16.8%
Dividend per Share ²	60	60	60	80	90	100
Rate of return	4.21%	4.14%	4.19%	4.6%	5.45%	4.86%
EPS ²	100.5	146.7	123.5	145.2	181.4	191.3
Distribution rate	59.7%	40.9%	48.6%	55.1%	49.6%	52.3%
Net sales ¹	48,539	47,935	47,971	50,539	52,063	50,588
EBITDA ¹	2,726	4,408	3,963	4,028	4,301	3,556
EBIT ¹	1,950	3,698	3,187	3,328	3,395	2,582
Net income ¹	1,669	2,476	2,093	2,473	3,096	3,271
Net Debt ¹	-7,056	-8,599	-10,832	-8,396	-11,708	-13,302
Reference price ²	1,424.00	1,451.00	1,432.00	1,739.00	1,652.00	2,056.00
Nbr of stocks (in thousands)	16,865	16,885	17,004	17,046	17,080	17,108
Announcement Date	3/25/21	3/30/22	3/30/23	3/28/24	3/28/25	3/25/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CAC HOLDINGS CORPORATION	-	-	-	-	221M
IBM	25.36x	4.07x	14.15x	2.67%	239B
SALESFORCE, INC.	23.79x	4.98x	12.21x	0.7%	205B
ACCENTURE PLC	17.03x	1.93x	9.96x	2.78%	147B
SNOWFLAKE INC.	-128.1x	17.78x	97.77x	-.--%	115B
CLOUDFLARE, INC.	-561.92x	39.94x	164.06x	-.--%	116B
TATA CONSULTANCY SERVICES LTD.	16.5x	2.98x	11.48x	4.88%	96.43B
RELX PLC	23.56x	6.08x	14.93x	2.4%	70.72B
FUJITSU LIMITED	25.06x	2.08x	13.2x	1.24%	49.53B
INFOSYS LIMITED	15.1x	2.19x	9.29x	5.47%	49.23B
Average	-60.40x	9.11x	38.56x	2.24%	108.76B
Weighted average by Cap.	-56.28x	9.08x	37.58x	1.99%